88(Thailand) Public Company Limited (88TH) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of 88(Thailand) Public Company Limited THB 10.62, price THB 3.54, upside +200.0%, quality 84 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch 88(Thailand) Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 23, 2026.
How to read this chart
12‑month range 3.54 THB – 7.87 THB · fair‑value band 7.33 THB – 15.78 THB · the 3.54 THB price screens below the 10.62 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 23, 2026.
Follow 88(Thailand) Public Company in your weekly email
Every Wednesday you see whether 88(Thailand) Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
88(Thailand) Public Company Limited manufactures and distributes cosmetics and dietary supplements. Its brands include the Ver.88, Lyo, and Hone names. The company was founded in 2015 and is based in Bangkok, Thailand.
Stock analysis
88(Thailand) Public Company Limited (88TH) currently trades at 3.54 THB, while our model-based Fair Value estimate is 10.62 THB, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 21.76 THB per share, and 25 of the 26 models we run sit above the 3.54 THB price.
Bear case: the Asset-Based group reads lowest at 1.53 THB, and 1 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 7.33 THB (bear) to 15.78 THB (bull), the price of 3.54 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 84/100 (high quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
88(Thailand) Public Company Limited reported revenue of 658M THB in FY2025 versus 364M THB in FY2023, a compound +34.4%/yr. Reported net income was 101M THB in FY2025, compounding +97.4%/yr from FY2023.
Key figures
Market cap 867M THB (≈ $25.9M) · P/E ratio 7.5 · P/S ratio 1.16 · EPS (TTM) 0.4700 THB · Dividend yield 5.2% · Net margin 15.4% · Return on equity 25.0% · Return on assets (EBIT) 23.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −14% fair-value upside, at 200%, 88TH screens cheaper than that median.
Fair Value models
Bear 7.33 THBFair Value 10.62 THBBull 15.78 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.2093 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 1 usable fiscal years, at least 4 required
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−19.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −20.6% a year for the price.
Compare 88(Thailand) Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 251 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score84 · Top 25%
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)25% · Top 25%
Return on assets19% · Top 25%
Net margin (TTM)14% · Top 25%
Operating margin (TTM)17% · Top 25%
Growth and dividend
Revenue growth−3% · Below median
Dividend yield (TTM)5.2% · Top 25%
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "88(Thailand) Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/88TH
Frequently asked questions
Is 88(Thailand) Public Company Limited (88TH) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 10.62 THB versus a price of 3.54 THB, about +200% upside (undervalued).
What is the fair value of 88TH?
Our model-based fair value for 88(Thailand) Public Company Limited is 10.62 THB (as of Sep 23, 2026), built from audited fundamentals. The current price: 3.54 THB.
What is the quality score of 88TH?
88(Thailand) Public Company Limited has a Quality Score of 84/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 88(Thailand) Public Company Limited (88TH)?
Our model-based price target is the fair value of 10.62 THB (as of Sep 23, 2026) from 26 valuation models. Cautious scenario 7.33 THB, optimistic scenario 15.78 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the 88(Thailand) Public Company Limited stock forecast for 2026?
Our models put fair value at 10.62 THB, about +200% upside versus a price of 3.54 THB (undervalued). Cautious scenario 7.33 THB, optimistic scenario 15.78 THB. The calculation is refreshed regularly with new filings.
What is the revenue of 88(Thailand) Public Company Limited (88TH)?
88(Thailand) Public Company Limited reported trailing-twelve-month revenue of about 654M THB (latest available figure, as of Sep 23, 2026).
Does 88(Thailand) Public Company Limited pay a dividend?
88(Thailand) Public Company Limited currently shows a dividend yield of about 5.23% relative to its recent price (as of Sep 23, 2026).
What growth is priced into 88(Thailand) Public Company Limited (88TH)?
For today's price to be fair in a discounted-cash-flow model, 88(Thailand) Public Company Limited would have to grow free cash flow by -19.6 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 2 years revenue grew +34.4 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 88TH use?
Our models discount 88(Thailand) Public Company Limited at 11.6 %: a base by market capitalisation (nano), country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For 88(Thailand) Public Company Limited that is -19.6 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has 88(Thailand) Public Company Limited (88TH) delivered so far?
Over the past 2 years revenue at 88(Thailand) Public Company Limited grew +34.4 % a year. The price currently implies -19.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of 88(Thailand) Public Company Limited (88TH) growing?
The median revenue growth in the sector is +0.5 % a year. That is the yardstick for the growth priced into 88(Thailand) Public Company Limited (-19.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of 88(Thailand) Public Company Limited (88TH)?
The free-cash-flow yield on the price is 15.39 %: that much free cash flow 88(Thailand) Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of 88(Thailand) Public Company Limited (88TH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 88(Thailand) Public Company Limited it is 10.62 THB per share (as of Sep 23, 2026), against a price of 3.54 THB. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is 88(Thailand) Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 88TH trades below its calculated fair value: price 3.54 THB, fair value 10.62 THB, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 88TH?
No. The price is what the market pays today (3.54 THB); the fair value is what the company's own numbers justify (10.62 THB). For 88(Thailand) Public Company Limited the two are 7.08 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is 88(Thailand) Public Company Limited worth?
The market values 88(Thailand) Public Company Limited at about 867M THB (market capitalisation, as of Sep 23, 2026). Per share that is 3.54 THB; our models calculate a fair value of 10.62 THB per share.
What do the bullish and bearish scenarios say about 88TH?
Our models span a range for 88(Thailand) Public Company Limited: cautious scenario 7.33 THB, base 10.62 THB, optimistic 15.78 THB per share (as of Sep 23, 2026, price 3.54 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 88TH?
88(Thailand) Public Company Limited trades at a price-to-earnings ratio of 7.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 10.62 THB is built from several models across several years. Other multiples: P/B 1.8, P/S 1.3, EV/EBITDA 4.4.
How solid is the balance sheet of 88(Thailand) Public Company Limited (88TH)?
Balance-sheet figures for 88(Thailand) Public Company Limited (as of Sep 23, 2026): return on equity 25.0%. They feed the Quality Score of 84/100, which measures business quality independently of the share price.
How far is 88TH from its 52-week high?
88(Thailand) Public Company Limited trades at 3.54 THB, about 55% below its 52-week high of 7.87 THB and at the low of 3.54 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 10.62 THB is for.
Which stocks are comparable to 88(Thailand) Public Company Limited?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, Kimberly-Clark Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 88(Thailand) Public Company Limited stock attractive at the current price?
The data as of Sep 23, 2026: price 3.54 THB, calculated fair value 10.62 THB (+200%), Quality Score 84/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 88TH calculated?
We run 88(Thailand) Public Company Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10.62 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. 88(Thailand) Public Company Limited currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 88(Thailand) Public Company Limited (88TH)?
The closing price on Sep 24, 2026 was 3.54 THB. Our model-based fair value is 10.62 THB, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 88(Thailand) Public Company Limited right now?
The rarer combination: high quality (84/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (7.33 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (7.33 THB to 15.78 THB) leaves room in how you read the outcome.
Key figures of 88(Thailand) Public Company Limited
How large is the market capitalisation of 88(Thailand) Public Company Limited (88TH)?
The market capitalisation of 88(Thailand) Public Company Limited is 867M THB (≈ $25.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 88(Thailand) Public Company Limited (88TH)?
The price-to-sales ratio of 88(Thailand) Public Company Limited is 1.16 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 88(Thailand) Public Company Limited (88TH)?
Earnings per share at 88(Thailand) Public Company Limited are 0.4700 THB (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of 88(Thailand) Public Company Limited (88TH)?
The dividend yield of 88(Thailand) Public Company Limited is 5.2% (payout 39.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of 88(Thailand) Public Company Limited (88TH)?
The net margin of 88(Thailand) Public Company Limited is 15.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 88(Thailand) Public Company Limited (88TH)?
The return on equity (ROE) of 88(Thailand) Public Company Limited is 25.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 88(Thailand) Public Company Limited (88TH)?
On an EBIT basis the return on assets of 88(Thailand) Public Company Limited is 23.6% (avg 2y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 88(Thailand) Public Company Limited (88TH)?
The operating margin of 88(Thailand) Public Company Limited is 16.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 88(Thailand) Public Company Limited (88TH)?
Revenue at 88(Thailand) Public Company Limited is growing −2.7% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 88(Thailand) Public Company Limited (88TH)?
Earnings per share at 88(Thailand) Public Company Limited are growing −45.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch 88(Thailand) Public Company Limited in the live analysis
One click puts 88(Thailand) Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
