EN DE

Shanghai Sanmao Enterprise (Group) Co (900922) Fair Value & Analysis

Consumer Cyclical · CN · Market cap $271M

SS Shanghai Sanmao Enterprise (Group) Co 900922 · SHG
Price$0.6080
Fair Value$0.5700
Upside-6.3%
Quality54/100
Watch Shanghai Sanmao Enterprise (Group) Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.8% net margin
Low debt · negative free cash flow
3.16% dividend yield
Mixed vs. peers (7/13)
Narrow moat 19/100
Evidence: High Range $0.4300 – $0.7100 Share as image

Fair value as of: Jul 12, 2026

From 15 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from $0.6500 to $0.5700 (−12.3%) since Jun 24, 2026. Share price −0.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.4300 (bear) to $0.7100 (bull), base $0.5700. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.9560 $0.3340 Fair Value $0.5700 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $0.3340 – $0.9560 · fair‑value band $0.4300 – $0.7100 · the $0.6080 price screens above the $0.5700 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Sanmao Enterprise (Group) Co (900922) currently trades at $0.6080, while our model-based Fair Value estimate is $0.5700, implying the stock looks roughly 6.3% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shanghai Sanmao Enterprise (Group) Co generated revenue of $1.4B at a net margin of 0.8%. Revenue declined 42.1% year over year. It earns a return on equity of 2.5%. The stock trades on a trailing P/E of 57.0. Fundamentals as of Jul 12, 2026

Our scenario range runs from $0.4300 (bear case) to $0.7100 (bull case); at $0.6080, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at -6%, 900922 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.6700 $0.6200 $0.4300 76
ROIC Compounder $0.5400 $0.5500 $0.5500 72
Growth-Adj P/E $0.3600 $0.5100 $0.6600 68
All 15 models by family
DCF Models
Owner Earnings $0.8800 $1.04 $1.24 31
Earnings-Based
Graham-Dodd $0.1700 $0.5900 $0.7900 54
Lynch FV $0.1400 $0.1900 $0.2500 50
PEG = 1.0 $0.1400 $0.1900 $0.2500 46
EPV $0.5400 $0.5500 $0.5500 59
Multiples
P/E Multiple $0.4200 $0.5600 $0.7000 63
P/S Multiple $0.3300 $0.4300 $0.5400 58
P/B Multiple $0.3300 $0.4300 $0.5400 55
EV/EBIT $0.6500 $0.7000 $0.7400 53
EV/EBITDA $0.7800 $0.8700 $0.9600 54
EV/Revenue $0.6000 $0.6400 $0.6800 43
Asset-Based
NCAV (Graham) $0.5300 $0.7000 $1.05 50
Economic Profit
Residual Income $0.6700 $0.6200 $0.4300 76
ROIC Compounder $0.5400 $0.5500 $0.5500 72
Growth Earnings
Growth-Adj P/E $0.3600 $0.5100 $0.6600 68

Widest divergence: DCF Models ($1.04) versus Earnings-Based ($0.1900). Highest evidence: Residual Income (76).

Notify me when 900922 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.4B
Revenue growth (YoY) -42.1%
Net margin 0.8%
Return on equity 2.5%
Free cash flow −$11.2M FY2025
P/E ratio 57.0
More key figures
Operating margin 0.9%
EPS (TTM) $0.0100
Dividend yield 3.2%
EPS growth (YoY) +5.3%

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 55

Profitability 34
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Sanmao Enterprise (Group) Co., Ltd. imports and exports clothing and textile products in China and internationally.

Full company description

Shanghai Sanmao Enterprise (Group) Co., Ltd. imports and exports clothing and textile products in China and internationally. It also provides customized long-term and short-term security services, including fixed-point security, unarmed security, personal security, security escort for large-scale events, and evacuation support for specific groups for universities, large amusement parks, financial institutions, government agencies, office parks, and other diverse organizations. In addition, the company offers property leasing for industrial, warehousing, and office purposes; and industrial park property leasing and management services. Further, it is involved in e-commerce, investment consulting, and investment management activities; import and export of goods and technology; and provision of labor, gatekeeper, patrol, and bodyguard services. Shanghai Sanmao Enterprise (Group) Co., Ltd. was formerly known as Shanghai Sanmao Textile Co., Ltd. The company was founded in 1993 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Sanmao Enterprise (Group) Co reported revenue of $1.5B in FY2025 versus $875M in FY2021, a compound +15.1%/yr. Reported net income was $11.4M in FY2025, compounding −0.8%/yr from FY2021.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+27.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Revenue +15.1%/yr
FY21 $875M
FY22 $1.0B
FY23 $1.1B
FY24 $1.2B
FY25 $1.5B
Net income −0.8%/yr
FY21 $11.8M
FY22 −$12.9M
FY23 $17.6M
FY24 $18.5M
FY25 $11.4M

Watch 900922: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Sanmao Enterprise (Group) Co Fair Value". https://www.fairvalue-calculator.com/stock/900922

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −6% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -42% · Bottom 25%
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 57.0× · Pricier than 75% of peers
P/B 0.58× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
EV/EBITDA 6.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 8
FUTURE 0 · sector 0
PAST 10 · sector 15
HEALTH 99 · sector 95
DIVIDEND 63 · sector 34

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥78.00 ¥11.85 -85%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Shanghai Sanmao Enterprise (Group) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Sanmao Enterprise (Group) Co (900922) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $0.5700 versus a price of $0.6080, about −6% (fairly valued).
What is the fair value of 900922?
Our model-based fair value for Shanghai Sanmao Enterprise (Group) Co is $0.5700 (as of Jul 12, 2026), built from audited fundamentals. The current price is $0.6080.
What is the quality score of 900922?
Shanghai Sanmao Enterprise (Group) Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Sanmao Enterprise (Group) Co (900922)?
Shanghai Sanmao Enterprise (Group) Co reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 900922?
The net profit margin of Shanghai Sanmao Enterprise (Group) Co is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Shanghai Sanmao Enterprise (Group) Co pay a dividend?
Shanghai Sanmao Enterprise (Group) Co currently shows a dividend yield of about 3.16% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Sanmao Enterprise (Group) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.