EN DE

9514 Fair Value & Analysis

Basic Materials · Market cap 238M SAR

9 9514 9514 · SR
Price40.96 SAR
Fair Value21.42 SAR
Upside-47.7%
Quality65/100
Expensive Growth
Thin margins · 9.1% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Narrow moat 43/100
Watch 9514 for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 10.99 SAR – 27.60 SAR Share as image

Fair value as of: Jul 31, 2026

From 26 valuation models · updated today

Share price −8.6% over the past month.

What matters now

  • The price sits above even our optimistic bull case (27.60 SAR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (10.99 SAR to 27.60 SAR) leaves room in how you read the outcome.

Price vs Fair Value (12 months)

44.80 SAR 17.69 SAR Fair Value 21.42 SAR Aug 2025 Jul 2026

12‑month range 17.69 SAR – 44.80 SAR · fair‑value band 10.99 SAR – 27.60 SAR · the 40.96 SAR price screens above the 21.42 SAR fair value. As of Jul 31, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9514 (9514) currently trades at 40.96 SAR, while our model-based Fair Value estimate is 21.42 SAR, implying the stock looks roughly 47.7% overvalued today. We read business quality at 65/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 9514 generated revenue of 83.8M SAR at a net margin of 9.1%. Revenue grew 18.2% year over year. It earns a return on equity of 13.4%. Net debt stands at 17.5M SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 10.99 SAR (bear case) to 27.60 SAR (bull case); at 40.96 SAR, the current price sits above that range. The share trades about 10% below its 52-week high and 139% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -55% fair-value upside, at -48%, 9514 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 83.8M SAR
Revenue growth (YoY) +18.2%
Net margin 9.1%
Return on equity 13.4%
Free cash flow 1.1M SAR FY2025
P/E ratio 31.5
More key figures
Operating margin 6.0%
EPS (TTM) 1.30 SAR
EPS growth (YoY) +10.4%
Net debt 17.5M SAR FY2024

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100
Profitability 43
Quality Growth 63
Cashflow 51
Fin. Strength 61
Investment 34
Low Volatility 66
Momentum 100
52W Momentum 92
Net Issuance 82

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9514 reported revenue of 80.9M SAR in FY2025 versus 53.3M SAR in FY2021, a compound +11.0%/yr. Reported net income was 7.5M SAR in FY2025, compounding −4.9%/yr from FY2021.

Revenue +11.0%/yr
FY21 53.3M SAR
FY22 43.2M SAR
FY23 43.3M SAR
FY24 71.0M SAR
FY25 80.9M SAR
Net income −4.9%/yr
FY21 9.2M SAR
FY22 203K SAR
FY23 −293K SAR
FY24 2.7M SAR
FY25 7.5M SAR

Is 9514 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "9514 Fair Value". https://www.fairvalue-calculator.com/stock/9514

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 / 29
FUTURE 91 / 4
PAST 54 / 15
HEALTH 98 / 92
DIVIDEND 0 / 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $111.25 $70.25 -37%
Holcim AG HCMLY $19.20 $8.68 -55%
UltraTech Cement Limited ULTRACEMCO ₹10,912 ₹4,589 -58%
China Jushi Co 600176 ¥58.38 ¥15.13 -74%
Grasim Industries Limited GRASIM ₹3,175 ₹1,257 -60%
CEMEX, S.A. CEMEXCPO 21.03 MXN 17.45 MXN -17%
Anhui Conch Cement Company 600585 ¥17.86 ¥38.10 +113%
Ambuja Cements Limited AMBUJACEM ₹428.00 ₹227.96 -47%
Shree Cement Limited SHREECEM ₹25,035 ₹8,215 -67%
TCC Group 1101B 45.30 TWD 2.54 TWD -94%

Compare 9514 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 9514 overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 21.42 SAR versus a price of 40.96 SAR, about −48% (overvalued).
What is the fair value of 9514?
Our model-based fair value for 9514 is 21.42 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 40.96 SAR.
What is the quality score of 9514?
9514 has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9514?
9514 reported trailing-twelve-month revenue of about 83.8M SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 9514?
The net profit margin of 9514 is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 9514 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.