Saudi Lime Industries Company (9566) fair value: what the stock is really worth
We calculate from audited financials what Saudi Lime Industries Company is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Saudi Lime Industries Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
41‑month range 9.39 SAR – 16.09 SAR · fair‑value band 7.76 SAR – 24.46 SAR · the 11.20 SAR price screens below the 14.40 SAR fair value. Dashed = 300-day average. As of Sep 13, 2026.
Saudi Lime Industries Company manufactures and sells limestone products. It offers limestone, dolomite, quicklime, dololime, hydrated lime, and dolomitic hydrated lime products, as well as sand lime blocks and bricks; quick lime powder; and calcium carbonate.
Show more
Saudi Lime Industries Company manufactures and sells limestone products. It offers limestone, dolomite, quicklime, dololime, hydrated lime, and dolomitic hydrated lime products, as well as sand lime blocks and bricks; quick lime powder; and calcium carbonate. The company also engages in the management and rental of self-storage warehouses; manufacturing of chemical products; manufacturing of flooring blocks, ceiling tiles, and chimney crucibles; and manufacturing of precast concrete partitions, panels, frames, and ready-made buildings, as well as the purchase, sale, and subdivision of land and real estate. In addition, it engages in off-plan sales activities, and the management and leasing of owned or rented non-residential properties, including retail sales of construction materials, such as cement, blocks, gypsum, and cement tiles. It serves steel and iron, glass, mining, agriculture, food, environmental and water treatment, building and construction, pulp and paper, and oil and gas industries. Saudi Lime Industries Company was founded in 1977 and is headquartered in Riyadh, Saudi Arabia.
Stock analysis
Saudi Lime Industries Company (9566) currently trades at 11.20 SAR, while our model-based Fair Value estimate is 14.40 SAR, implying the stock looks roughly 22.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 26.05 SAR per share, and 20 of the 24 models we run sit above the 11.20 SAR price.
Bear case: the Economic Profit group reads lowest at 8.73 SAR, and 4 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 7.76 SAR (bear) to 24.46 SAR (bull), the price of 11.20 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Saudi Lime Industries Company reported revenue of 256M SAR in FY2025 versus 132M SAR in FY2021, a compound +18.1%/yr. Reported net income was 23.3M SAR in FY2025, compounding +19.9%/yr from FY2021.
Key figures
Market cap 300M SAR (≈ $80.0M) · P/E ratio 11.2 · P/S ratio 1.02 · EPS (TTM) 1.00 SAR · Net margin 9.1% · Return on equity 7.6% · Return on assets (EBIT) 4.5% · Operating margin 14.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −35% fair-value upside, at 29%, 9566 screens cheaper than that median.
Fair Value models
Bear 7.76 SARFair Value 14.40 SARBull 24.46 SAR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.7068 SAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+22.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 14%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.3%
Yearly growth needed for the next five years to justify today's price.
Compare Saudi Lime Industries Company with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 256 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+9% · Above median
Profitability
Return on equity (TTM)8% · Above median
Return on assets4% · Above median
Net margin (TTM)9% · Top 25%
Operating margin (TTM)15% · Top 25%
Growth and dividend
Revenue growth13% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.34× · Above median
Valuation Multiplesvs Building Materials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Saudi Lime Industries Company Fair Value". https://www.fairvalue-calculator.com/stock/9566
Frequently asked questions
Is Saudi Lime Industries Company (9566) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 14.40 SAR versus a price of 11.20 SAR, about +29% upside (undervalued).
What is the fair value of 9566?
Our model-based fair value for Saudi Lime Industries Company is 14.40 SAR (as of Sep 13, 2026), built from audited fundamentals. The current price: 11.20 SAR.
What is the quality score of 9566?
Saudi Lime Industries Company has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Saudi Lime Industries Company (9566)?
Our model-based price target is the fair value of 14.40 SAR (as of Sep 13, 2026) from 24 valuation models. Cautious scenario 7.76 SAR, optimistic scenario 24.46 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Saudi Lime Industries Company stock forecast for 2026?
Our models put fair value at 14.40 SAR, about +29% upside versus a price of 11.20 SAR (undervalued). Cautious scenario 7.76 SAR, optimistic scenario 24.46 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Saudi Lime Industries Company (9566)?
Saudi Lime Industries Company reported trailing-twelve-month revenue of about 256M SAR (latest available figure, as of Sep 13, 2026).
What growth is priced into Saudi Lime Industries Company (9566)?
For today's price to be fair in a discounted-cash-flow model, Saudi Lime Industries Company would have to grow free cash flow by +10.3 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.5 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 9566 use?
Our models discount Saudi Lime Industries Company at 11.8 %: a base by market capitalisation (micro), damped by beta 0.11, country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Saudi Lime Industries Company that is +10.3 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Saudi Lime Industries Company (9566) delivered so far?
Over the past 5 years revenue at Saudi Lime Industries Company grew +14.5 % a year. The price currently implies +10.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Saudi Lime Industries Company (9566) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Saudi Lime Industries Company (+10.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Saudi Lime Industries Company (9566)?
The free-cash-flow yield on the price is 8.90 %: that much free cash flow Saudi Lime Industries Company produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Saudi Lime Industries Company (9566)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Saudi Lime Industries Company it is 14.40 SAR per share (as of Sep 13, 2026), against a price of 11.20 SAR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Saudi Lime Industries Company stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 9566 trades below its calculated fair value: price 11.20 SAR, fair value 14.40 SAR, a gap of about +29% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9566?
No. The price is what the market pays today (11.20 SAR); the fair value is what the company's own numbers justify (14.40 SAR). For Saudi Lime Industries Company the two are 3.20 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Saudi Lime Industries Company worth?
The market values Saudi Lime Industries Company at about 300M SAR (market capitalisation, as of Sep 13, 2026). Per share that is 11.20 SAR; our models calculate a fair value of 14.40 SAR per share.
What do the bullish and bearish scenarios say about 9566?
Our models span a range for Saudi Lime Industries Company: cautious scenario 7.76 SAR, base 14.40 SAR, optimistic 24.46 SAR per share (as of Sep 13, 2026, price 11.20 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9566?
Saudi Lime Industries Company trades at a price-to-earnings ratio of 11.2 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 14.40 SAR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.3, EV/EBITDA 3.0.
How solid is the balance sheet of Saudi Lime Industries Company (9566)?
Balance-sheet figures for Saudi Lime Industries Company (as of Sep 13, 2026): return on equity 7.6%, debt of 0.34 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 9566 from its 52-week high?
Saudi Lime Industries Company trades at 11.20 SAR, about 20% below its 52-week high of 14.00 SAR and 4% above the low of 10.81 SAR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 14.40 SAR is for.
Which stocks are comparable to Saudi Lime Industries Company?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Vulcan Materials Company, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Saudi Lime Industries Company stock attractive at the current price?
The data as of Sep 13, 2026: price 11.20 SAR, calculated fair value 14.40 SAR (+29%), Quality Score 48/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9566 calculated?
We run Saudi Lime Industries Company through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 14.40 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Saudi Lime Industries Company currently trades 29 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Saudi Lime Industries Company (9566)?
The closing price on Sep 14, 2026 was 11.20 SAR. Our model-based fair value is 14.40 SAR, about +29% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Saudi Lime Industries Company right now?
The model range is unusually wide (7.76 SAR to 24.46 SAR). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Saudi Lime Industries Company
How large is the market capitalisation of Saudi Lime Industries Company (9566)?
The market capitalisation of Saudi Lime Industries Company is 300M SAR (≈ $80.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Saudi Lime Industries Company (9566)?
The price-to-sales ratio of Saudi Lime Industries Company is 1.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Saudi Lime Industries Company (9566)?
Earnings per share at Saudi Lime Industries Company are 1.00 SAR (price ÷ EPS = P/E 11.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Saudi Lime Industries Company (9566)?
The net margin of Saudi Lime Industries Company is 9.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Saudi Lime Industries Company (9566)?
The return on equity (ROE) of Saudi Lime Industries Company is 7.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Saudi Lime Industries Company (9566)?
On an EBIT basis the return on assets of Saudi Lime Industries Company is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Saudi Lime Industries Company (9566)?
The operating margin of Saudi Lime Industries Company is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Saudi Lime Industries Company (9566)?
Revenue at Saudi Lime Industries Company is growing +12.5% versus a year earlier (3y avg +21.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Saudi Lime Industries Company (9566)?
Earnings per share at Saudi Lime Industries Company are growing +1.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Saudi Lime Industries Company (9566) carry?
The net debt of Saudi Lime Industries Company is 108M SAR (fiscal year 2025, ≈ 4.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Saudi Lime Industries Company in the live analysis
One click puts Saudi Lime Industries Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
