Fair Value Calculator Fair Value Calculator
EN DE

9677 (9677) Fair Value & Analysis

Financial Services · Market cap HK$19.8B

9 9677 9677 · HK
PriceHK$2.88
Fair ValueHK$4.80
Upside+66.7%
Quality55/100
Watch 9677 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$3.60 – HK$5.99

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +2.1% over the past month.

Price vs Fair Value (12 months)

HK$3.07 HK$1.91 Fair Value HK$4.80 Jun 2025 Jul 2026

12‑month range HK$1.91 – HK$3.07 · fair‑value band HK$3.60 – HK$5.99 · the HK$2.88 price screens below the HK$4.80 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

9677 (9677) currently trades at HK$2.88, while our model-based Fair Value estimate is HK$4.80 — implying the stock looks roughly 66.7% undervalued today. We read business quality at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 9677 generated revenue of HK$5.2B at a net margin of 43.6%. Revenue grew 11.7% year over year. It earns a return on equity of 7.6%. Net debt stands at HK$90.1B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$5.2B
Revenue growth (YoY) +11.7%
Net margin 43.6%
Return on equity 7.6%
Free cash flow HK$9.4B FY2025
P/E ratio 7.0
More key figures
Operating margin 50.9%
EPS (TTM) HK$0.1900
EPS growth (YoY) +40.6%
Net debt HK$90.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

9677 reported revenue of HK$17.3B in FY2025 versus HK$13.9B in FY2021, a compound +5.6%/yr. Reported net income was HK$2.2B in FY2025, compounding +5.9%/yr from FY2021.

Revenue +5.6%/yr
FY21 HK$13.9B
FY22 HK$4.1B
FY23 HK$4.2B
FY24 HK$8.5B
FY25 HK$17.3B
Net income +5.9%/yr
FY21 HK$1.7B
FY22 HK$1.9B
FY23 HK$1.9B
FY24 HK$2.0B
FY25 HK$2.2B

Is 9677 fairly valued? → Check now

Similar stocks

6 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
HDFC Bank Limited HDFCBANK ₹796.30 ₹641.88 -19%
PT Bank Central Asia Tbk BBCA 4,850 IDR 5,562 IDR +15%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,870 IDR 5,740 IDR +100%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
KB Financial Group 105560 157,000 KRW 205,701 KRW +31%
PT Bank Mandiri (Persero) Tbk BMRI 4,260 IDR 8,520 IDR +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 9677 (9677) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$4.80 versus a price of HK$2.88 — about +67% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 9677?
Our model-based fair value for 9677 is HK$4.80 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$2.88.
What is the quality score of 9677?
9677 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 9677 (9677)?
9677 reported trailing-twelve-month revenue of about HK$5.2B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 9677?
The net profit margin of 9677 is about 43.6%, meaning it keeps roughly 43.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.