EN DE

CHC Resources Corporation (9930) Fair Value & Analysis

Basic Materials · TW · Market cap 15.7B TWD

CR CHC Resources Corporation 9930 · TW
Price62.30 TWD
Fair Value84.34 TWD
Upside+35.4%
Quality72/100
Watch CHC Resources Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.5% net margin
Low debt · generates free cash flow
6.37% dividend yield
Ranks above peers (9/14)
Moderate moat 55/100
Evidence: High Range 61.74 TWD – 105.43 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −2.7% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • Our model range runs from 61.74 TWD (bear) to 105.43 TWD (bull), base 84.34 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 72/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

81.30 TWD 38.43 TWD Fair Value 84.34 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 38.43 TWD – 81.30 TWD · fair‑value band 61.74 TWD – 105.43 TWD · the 62.30 TWD price screens below the 84.34 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CHC Resources Corporation (9930) currently trades at 62.30 TWD, while our model-based Fair Value estimate is 84.34 TWD, implying the stock looks roughly 35.4% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, CHC Resources Corporation generated revenue of 13.8B TWD at a net margin of 8.5%. Revenue declined 5.1% year over year. It earns a return on equity of 16.9%. Net debt stands at 2.9B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 61.74 TWD (bear case) to 105.43 TWD (bull case); at 62.30 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at 35%, 9930 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 66.10 TWD 99.91 TWD 148.43 TWD 80
Residual Income 31.20 TWD 37.81 TWD 82.85 TWD 76
Rev-Margin DCF 56.05 TWD 90.24 TWD 129.69 TWD 74
All 26 models by family
DCF Models
FCF DCF 64.94 TWD 103.18 TWD 161.64 TWD 38
Owner Earnings 72.90 TWD 115.59 TWD 180.86 TWD 31
5Y Revenue Exit 56.05 TWD 90.01 TWD 133.07 TWD 39
5Y EBITDA Exit 63.10 TWD 103.20 TWD 149.73 TWD 41
5Y P/E Exit 57.16 TWD 92.08 TWD 128.49 TWD 38
10Y Revenue Exit 56.88 TWD 88.67 TWD 130.93 TWD 36
10Y EBITDA Exit 63.12 TWD 97.84 TWD 143.66 TWD 37
10Y P/E Exit 59.33 TWD 90.11 TWD 127.43 TWD 35
Earnings-Based
Graham-Dodd 33.74 TWD 105.66 TWD 140.61 TWD 54
Lynch FV 23.06 TWD 32.94 TWD 42.83 TWD 50
PEG = 1.0 23.06 TWD 32.94 TWD 42.83 TWD 46
EPV 44.36 TWD 52.30 TWD 59.26 TWD 59
Dividend Discount
Gordon GGM 36.73 TWD 76.36 TWD 121.14 TWD 70
DDM Multi-Stage 36.73 TWD 60.90 TWD 80.15 TWD 61
Multiples
P/E Multiple 63.26 TWD 84.34 TWD 105.43 TWD 63
P/S Multiple 63.26 TWD 84.34 TWD 105.43 TWD 58
P/B Multiple 59.70 TWD 79.60 TWD 99.49 TWD 55
EV/EBIT 62.75 TWD 84.77 TWD 106.79 TWD 53
EV/EBITDA 70.16 TWD 94.66 TWD 119.15 TWD 54
EV/Revenue 53.94 TWD 78.48 TWD 103.02 TWD 43
Asset-Based
NCAV (Graham) 13.27 TWD 17.78 TWD 26.53 TWD 50
Growth DCF
Growth DCF 66.10 TWD 99.91 TWD 148.43 TWD 80
Rev-Margin DCF 56.05 TWD 90.24 TWD 129.69 TWD 74
Economic Profit
Residual Income 31.20 TWD 37.81 TWD 82.85 TWD 76
ROIC Compounder 47.60 TWD 61.49 TWD 78.10 TWD 72
Growth Earnings
Growth-Adj P/E 53.73 TWD 76.76 TWD 99.79 TWD 68

Widest divergence: DCF Models (92.08 TWD) versus Asset-Based (17.78 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 13.8B TWD
Revenue growth (YoY) -5.1%
Net margin 8.5%
Return on equity 16.9%
Free cash flow 1.5B TWD FY2025
P/E ratio 13.4
More key figures
Operating margin 10.6%
EPS (TTM) 4.71 TWD
Dividend yield 6.4%
EPS growth (YoY) -17.4%
Net debt 2.9B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 70 · Market factors (momentum, volatility) 44

Profitability 61
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CHC Resources Corporation, together with its subsidiaries, produces, processes, and sells construction materials in Taiwan and internationally. It operates through Blast-Furnace Slag Cement Division, Resource Reutilization Division, and Others segments.

Full company description

CHC Resources Corporation, together with its subsidiaries, produces, processes, and sells construction materials in Taiwan and internationally. It operates through Blast-Furnace Slag Cement Division, Resource Reutilization Division, and Others segments. The company offers blast furnace slag (BFS) powder; ground granulated and Portland blast furnace slag cement; iron powder; refractories; dry-mix mortar; soil improvement agents; lightweight partition grouting materials; and air-cooled BFS aggregates. It also provides basic oxygen furnace slag graded aggregates for land leveling and preparation, and seawall backfill projects; and solidification and remediation projects. In addition, the company engages in the disposal of waste; trading; human dispatch; sale of fly ash; real estate lease; management of raw materials; and reutilization of artificial fluorite and aluminum slag. Further, it provides laboratory services, including analysis of cement; testing of physical properties and chemical composition of cement, furnace slag powder, and fly ash of other factories; examining the test object of the sand sludge, and the strength of the concrete test objects; exchanging technology and experience with other concrete corp; and corporate with academic organizations to research on the application of furnace slag powder. The company was formerly known as China Hi-Ment Corporation and changed its name to CHC Resources Corporation in August 2010. CHC Resources Corporation was incorporated in 1991 and is headquartered in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CHC Resources Corporation reported revenue of 14.0B TWD in FY2025 versus 10.8B TWD in FY2021, a compound +6.8%/yr. Reported net income was 1.2B TWD in FY2025, compounding +14.8%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
14.0B TWD
Latest YoY
+5.3%
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+7.0%
Avg. growth/yr (22Y)
+7.2%
Revenue +6.8%/yr
FY21 10.8B TWD
FY22 11.4B TWD
FY23 12.4B TWD
FY24 13.3B TWD
FY25 14.0B TWD
Net income +14.8%/yr
FY21 710M TWD
FY22 755M TWD
FY23 840M TWD
FY24 1.2B TWD
FY25 1.2B TWD

Watch 9930: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CHC Resources Corporation Fair Value". https://www.fairvalue-calculator.com/stock/9930

Peer Group

Building Materials · 254 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +35% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -5% · Below median
Dividend yield (TTM) 6.4% · Top 25%
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than median
P/B 2.38× · Pricier than 75% of peers
P/S (TTM) 1.14× · Pricier than median
P/FCF 0.3× · Cheaper than median
EV/EBITDA 8.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 28
FUTURE 0 · sector 2
PAST 68 · sector 15
HEALTH 91 · sector 92
DIVIDEND 100 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare CHC Resources Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CHC Resources Corporation (9930) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 84.34 TWD versus a price of 62.30 TWD, about +35% (undervalued).
What is the fair value of 9930?
Our model-based fair value for CHC Resources Corporation is 84.34 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 62.30 TWD.
What is the quality score of 9930?
CHC Resources Corporation has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CHC Resources Corporation (9930)?
CHC Resources Corporation reported trailing-twelve-month revenue of about 13.8B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 9930?
The net profit margin of CHC Resources Corporation is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
Does CHC Resources Corporation pay a dividend?
CHC Resources Corporation currently shows a dividend yield of about 6.37% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CHC Resources Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.