EN DE

Ruentex Development Co (9945) Fair Value & Analysis

Industrials · TW · Market cap 74.4B TWD

RD Ruentex Development Co 9945 · TW
Price26.75 TWD
Fair Value32.44 TWD
Upside+21.3%
Quality57/100
Watch Ruentex Development Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 36.4% net margin
Low debt · generates free cash flow
4.17% dividend yield
Ranks above peers (12/15)
Moderate moat 62/100
Evidence: Medium Range 18.97 TWD – 70.61 TWD Share as image

Fair value as of: Jul 23, 2026

From 16 valuation models · updated 17 days ago

Share price +4.9% over the past month.

A solid business, screening 21% undervalued on our models.

What matters now

  • The model range is unusually wide (18.97 TWD to 70.61 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

832,123 TWD 18.56 TWD Fair Value 32.44 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 18.56 TWD – 832,123 TWD · fair‑value band 18.97 TWD – 70.61 TWD · the 26.75 TWD price screens below the 32.44 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ruentex Development Co (9945) currently trades at 26.75 TWD, while our model-based Fair Value estimate is 32.44 TWD, implying the stock looks roughly 21.3% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Ruentex Development Co generated revenue of 41.1B TWD at a net margin of 36.4%. Revenue grew 25.5% year over year. It earns a return on equity of 15.4%. Net debt stands at 60.8B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 18.97 TWD (bear case) to 70.61 TWD (bull case); at 26.75 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 21%, 9945 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 7.41 TWD 22.19 TWD 47.14 TWD 80
Residual Income 31.90 TWD 35.94 TWD 62.83 TWD 76
Rev-Margin DCF 8.90 TWD 25.34 TWD 46.49 TWD 74
All 16 models by family
DCF Models
FCF DCF 7.54 TWD 23.58 TWD 51.37 TWD 38
5Y Revenue Exit 8.90 TWD 25.84 TWD 48.94 TWD 39
5Y EBITDA Exit 15.68 TWD 39.78 TWD 70.17 TWD 41
10Y Revenue Exit 7.51 TWD 23.46 TWD 48.04 TWD 36
10Y EBITDA Exit 12.76 TWD 33.66 TWD 65.76 TWD 37
Dividend Discount
Gordon GGM 10.13 TWD 21.07 TWD 33.43 TWD 70
DDM Multi-Stage 10.13 TWD 17.77 TWD 22.12 TWD 61
Multiples
P/S Multiple 48.24 TWD 64.33 TWD 80.41 TWD 58
P/B Multiple 48.24 TWD 64.33 TWD 80.41 TWD 55
EV/EBIT 27.96 TWD 41.43 TWD 54.91 TWD 53
EV/EBITDA 22.27 TWD 33.85 TWD 45.43 TWD 54
EV/Revenue 9.82 TWD 19.38 TWD 28.94 TWD 43
Asset-Based
NCAV (Graham) 17.87 TWD 23.94 TWD 35.73 TWD 50
Growth DCF
Growth DCF 7.41 TWD 22.19 TWD 47.14 TWD 80
Rev-Margin DCF 8.90 TWD 25.34 TWD 46.49 TWD 74
Economic Profit
Residual Income 31.90 TWD 35.94 TWD 62.83 TWD 76

Widest divergence: Multiples (41.43 TWD) versus Dividend Discount (17.77 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 41.1B TWD
Revenue growth (YoY) +25.5%
Net margin 36.4%
Return on equity 15.4%
Free cash flow 4.4B TWD FY2025
P/E ratio 6.7
More key figures
Operating margin 17.7%
EPS (TTM) 3.93 TWD
Dividend yield 4.2%
EPS growth (YoY) -22.9%
Net debt 60.8B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 56

Profitability 41
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ruentex Development Co.,Ltd. engages in construction business in Taiwan and internationally. It operates through Construction; Commercial Real Estate; Construction Materials Business; and Other Operating Departments segments.

Full company description

Ruentex Development Co.,Ltd. engages in construction business in Taiwan and internationally. It operates through Construction; Commercial Real Estate; Construction Materials Business; and Other Operating Departments segments. The company involved in the operation of shopping malls, self-operated counters, commercial real estate leasing, residential and building development and sales leasing, and business management consulting; investment business; apartment building management; management of senior housing and buildings; security industry; and construction and civil engineering contracting, as well as the import/export, production, planning, and related electromechanical engineering of precast beams, columns, exterior walls, and other building structural components. It also engages in building materials production and distribution; interior design, construction, and garden landscaping design; commissioning construction companies to build multi-family homes; and selling and renting real estate. The company was formerly known as Ruentex Construction Co., Ltd. and changed its name to Ruentex Development Co., Ltd. in July 2002. Ruentex Development Co.,Ltd. was incorporated in 1977 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ruentex Development Co reported revenue of 39.3B TWD in FY2025 versus 27.3B TWD in FY2021, a compound +9.6%/yr. Reported net income was 10.7B TWD in FY2025, compounding −11.1%/yr from FY2021.

Growth Quality 91/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
39.3B TWD
Latest YoY
+23.6%
Avg. growth/yr (3Y)
+6.8%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (23Y)
+7.6%
Revenue +9.6%/yr
FY21 27.3B TWD
FY22 32.2B TWD
FY23 27.4B TWD
FY24 31.8B TWD
FY25 39.3B TWD
Net income −11.1%/yr
FY21 17.2B TWD
FY22 9.2B TWD
FY23 7.7B TWD
FY24 16.6B TWD
FY25 10.7B TWD

Watch 9945: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ruentex Development Co Fair Value". https://www.fairvalue-calculator.com/stock/9945

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +21% · Above median
Return on equity (TTM) 15% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 36% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 26% · Top 25%
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 6.7× · Cheaper than 75% of peers
P/B 0.73× · Cheaper than median
P/S (TTM) 1.81× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 13.9× · Pricier than median
PEG 0.26× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 16
FUTURE 100 · sector 18
PAST 61 · sector 26
HEALTH 80 · sector 94
DIVIDEND 83 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Ruentex Development Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ruentex Development Co (9945) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 32.44 TWD versus a price of 26.75 TWD, about +21% (undervalued).
What is the fair value of 9945?
Our model-based fair value for Ruentex Development Co is 32.44 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 26.75 TWD.
What is the quality score of 9945?
Ruentex Development Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ruentex Development Co (9945)?
Ruentex Development Co reported trailing-twelve-month revenue of about 41.1B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 9945?
The net profit margin of Ruentex Development Co is about 36.4%, meaning it keeps roughly 36.4% of revenue as net income. Based on the latest reported figures.
Does Ruentex Development Co pay a dividend?
Ruentex Development Co currently shows a dividend yield of about 4.22% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ruentex Development Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.