White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
ASHNOOR TEXTILE MILLS LTD. (ASHNOOR) currently trades at ₹51.06, while our model-based Fair Value estimate is ₹90.51, implying the stock looks roughly 43.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹150.98 per share, and 20 of the 22 models we run sit above the ₹51.06 price.
Bear case: the Asset-Based group reads lowest at ₹39.90, and 2 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹67.88 (bear) to ₹117.30 (bull), the price of ₹51.06 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Discretionary sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
ASHNOOR TEXTILE MILLS LTD. reported revenue of ₹1.1B in FY2026 versus ₹2.6B in FY2022, a compound −18.8%/yr. Reported net income was ₹84.8M in FY2026, compounding −1.3%/yr from FY2022.
Key figures
Market cap ₹814M (≈ $8.4M) · P/E ratio 5.9 · P/S ratio 0.44 · EPS (TTM) ₹8.63 · Net margin 7.5% · Return on equity 9.4% · Return on assets (EBIT) 8.2% · Operating margin 13.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 1% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Discretionary peers we cover trades at 34% fair-value upside, at 77%, ASHNOOR screens cheaper than that median.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹4.40 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹175.85
₹243.31
₹364.36
80
Growth DCF
₹183.65
₹248.65
₹356.29
79
Owner Earnings
₹82.27
₹115.50
₹175.11
76
All 22 models by family
DCF Models
FCF DCF
₹175.85
₹243.31
₹364.36
80
Owner Earnings
₹82.27
₹115.50
₹175.11
76
5Y Revenue Exit
₹98.06
₹127.23
₹169.23
74
5Y EBITDA Exit
₹111.78
₹150.98
₹202.95
76
5Y P/E Exit
₹110.23
₹148.30
₹194.26
72
10Y Revenue Exit
₹126.81
₹151.01
₹175.10
68
10Y EBITDA Exit
₹136.46
₹165.37
₹194.44
70
10Y P/E Exit
₹135.54
₹163.75
₹189.46
65
Earnings-Based
Graham-Dodd
₹36.20
₹44.25
₹49.78
67
EPV
₹53.85
₹63.70
₹72.20
74
Multiples
P/E Multiple
₹87.85
₹117.13
₹146.41
63
P/S Multiple
₹64.18
₹85.57
₹106.97
58
P/B Multiple
₹67.88
₹90.51
₹113.14
55
EV/EBIT
₹94.40
₹128.72
₹163.03
66
EV/EBITDA
₹82.32
₹112.60
₹142.89
67
EV/Revenue
₹51.36
₹77.03
₹102.70
53
Asset-Based
NCAV (Graham)
₹29.78
₹39.90
₹59.55
54
Growth DCF
Growth DCF
₹183.65
₹248.65
₹356.29
79
Rev-Margin DCF
₹98.06
₹131.69
₹175.00
73
Economic Profit
Residual Income
₹50.82
₹55.16
₹62.21
71
ROIC Compounder
₹53.85
₹64.26
₹75.76
72
Growth Earnings
Growth-Adj P/E
₹61.93
₹88.47
₹115.00
67
Open the full fair value analysis →
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
10 more Textiles stocks, each showing price versus our Fair Value estimate.
Pick a strategy and jump into the live analysis with that exact screen applied.
Is ASHNOOR TEXTILE MILLS LTD. (ASHNOOR) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹90.51 versus a price of ₹51.06, about +77% upside (undervalued).
What is the fair value of ASHNOOR?
Our model-based fair value for ASHNOOR TEXTILE MILLS LTD. is ₹90.51 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹51.06.
What is the quality score of ASHNOOR?
ASHNOOR TEXTILE MILLS LTD. has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
Our model-based price target is the fair value of ₹90.51 (as of Sep 27, 2026) from 22 valuation models. Cautious scenario ₹67.88, optimistic scenario ₹117.30. It is a calculation from audited fundamentals, not an analyst target.
What is the ASHNOOR TEXTILE MILLS LTD. stock forecast for 2026?
Our models put fair value at ₹90.51, about +77% upside versus a price of ₹51.06 (undervalued). Cautious scenario ₹67.88, optimistic scenario ₹117.30. The calculation is refreshed regularly with new filings.
What is the revenue of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
ASHNOOR TEXTILE MILLS LTD. reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Sep 27, 2026).
What growth is priced into ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
For today's price to be fair in a discounted-cash-flow model, ASHNOOR TEXTILE MILLS LTD. would have to grow free cash flow by -19.2 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of ASHNOOR use?
Our models discount ASHNOOR TEXTILE MILLS LTD. at 10.9 %: a base by market capitalisation (nano), damped by beta 0.03, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For ASHNOOR TEXTILE MILLS LTD. that is -19.2 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has ASHNOOR TEXTILE MILLS LTD. (ASHNOOR) delivered so far?
Over the past 5 years revenue at ASHNOOR TEXTILE MILLS LTD. grew -0.8 % a year. The price currently implies -19.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The free-cash-flow yield on the price is 34.39 %: that much free cash flow ASHNOOR TEXTILE MILLS LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ASHNOOR TEXTILE MILLS LTD. it is ₹90.51 per share (as of Sep 27, 2026), against a price of ₹51.06. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is ASHNOOR TEXTILE MILLS LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, ASHNOOR trades below its calculated fair value: price ₹51.06, fair value ₹90.51, a gap of about +77% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASHNOOR?
No. The price is what the market pays today (₹51.06); the fair value is what the company's own numbers justify (₹90.51). For ASHNOOR TEXTILE MILLS LTD. the two are ₹39.45 per share apart. That gap is exactly why we show both numbers side by side.
How much is ASHNOOR TEXTILE MILLS LTD. worth?
The market values ASHNOOR TEXTILE MILLS LTD. at about ₹814M (market capitalisation, as of Sep 27, 2026). Per share that is ₹51.06; our models calculate a fair value of ₹90.51 per share.
What do the bullish and bearish scenarios say about ASHNOOR?
Our models span a range for ASHNOOR TEXTILE MILLS LTD.: cautious scenario ₹67.88, base ₹90.51, optimistic ₹117.30 per share (as of Sep 27, 2026, price ₹51.06). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASHNOOR?
ASHNOOR TEXTILE MILLS LTD. trades at a price-to-earnings ratio of 5.9 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹90.51 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.8, EV/EBITDA 6.2.
How solid is the balance sheet of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
Balance-sheet figures for ASHNOOR TEXTILE MILLS LTD. (as of Sep 27, 2026): return on equity 9.4%, debt of 0.16 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is ASHNOOR from its 52-week high?
ASHNOOR TEXTILE MILLS LTD. trades at ₹51.06, about 1% below its 52-week high of ₹51.74 and 45% above the low of ₹35.20 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹90.51 is for.
Which stocks are comparable to ASHNOOR TEXTILE MILLS LTD.?
From the same area (Consumer Discretionary) we also value RAJPALAYAM, VTMLTD, RNBDENIMS, SURYALA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ASHNOOR TEXTILE MILLS LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹51.06, calculated fair value ₹90.51 (+77%), Quality Score 58/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASHNOOR calculated?
We run ASHNOOR TEXTILE MILLS LTD. through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹90.51, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. ASHNOOR TEXTILE MILLS LTD. currently trades 44 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on
is it worth investing now.
What is the share price of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The closing price on Oct 1, 2026 was ₹51.06. Our model-based fair value is ₹90.51, about +77% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ASHNOOR TEXTILE MILLS LTD. right now?
The price is below even our cautious bear case (₹67.88). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of ASHNOOR TEXTILE MILLS LTD.
How large is the market capitalisation of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The market capitalisation of ASHNOOR TEXTILE MILLS LTD. is ₹814M (≈ $8.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The price-to-sales ratio of ASHNOOR TEXTILE MILLS LTD. is 0.44 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
Earnings per share at ASHNOOR TEXTILE MILLS LTD. are ₹8.63 (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The net margin of ASHNOOR TEXTILE MILLS LTD. is 7.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The return on equity (ROE) of ASHNOOR TEXTILE MILLS LTD. is 9.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
On an EBIT basis the return on assets of ASHNOOR TEXTILE MILLS LTD. is 8.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
The operating margin of ASHNOOR TEXTILE MILLS LTD. is 13.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
Revenue at ASHNOOR TEXTILE MILLS LTD. is growing −14.2% versus a year earlier (3y avg −13.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at ASHNOOR TEXTILE MILLS LTD. (ASHNOOR)?
Earnings per share at ASHNOOR TEXTILE MILLS LTD. are growing +114% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does ASHNOOR TEXTILE MILLS LTD. (ASHNOOR) carry?
The net debt of ASHNOOR TEXTILE MILLS LTD. is ₹544M (fiscal year 2026, ≈ 1.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.