Administer Oyj (ADMIN) Fair Value & Analysis
Industrials · FI · Market cap €37.5M
Fair value as of: Jul 19, 2026
From 13 valuation models · updated 22 days ago
Fair value updated Jul 19, 2026, revised from €2.74 to €2.44 (−10.9%) since Jul 14, 2026.
A solid business, screening 11% undervalued on our models.
What matters now
- A fairly wide model range (€1.59 to €3.77) leaves room in how you read the outcome.
- Our model range runs from €1.59 (bear) to €3.77 (bull), base €2.44. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 51/100 (solid quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
56‑month range €1.93 – €4.53 · fair‑value band €1.59 – €3.77 · the €2.20 price screens below the €2.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.
Analysis
Administer Oyj (ADMIN) currently trades at €2.20, while our model-based Fair Value estimate is €2.44, implying the stock looks roughly 10.9% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Administer Oyj generated revenue of €73.3M at a net margin of -2.2%. Revenue declined 4.3% year over year. It earns a return on equity of -6.5%. Net debt stands at €7.7M. Fundamentals as of Jul 19, 2026
Our scenario range runs from €1.59 (bear case) to €3.77 (bull case); at €2.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -15% fair-value upside, at 11%, ADMIN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Multiples (€1.82) versus Dividend Discount (€0.4500). Highest evidence: Growth DCF (80).
Notify me when ADMIN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 40
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Administer Oyj provides human resources and financial services in Finland and internationally. It offers Sarastia, a product for financial and payroll services, and software solutions for municipalities and cities; Silta for HR services and payroll administration; econia, a product for financial and HR administration; Administer for financial management and …
Full company description
Administer Oyj provides human resources and financial services in Finland and internationally. It offers Sarastia, a product for financial and payroll services, and software solutions for municipalities and cities; Silta for HR services and payroll administration; econia, a product for financial and HR administration; Administer for financial management and payroll administration; and emcee, a software that connects people and business processes. The company also provides work permits, payroll, employee services, establishment services, grey economy prevention, taxation, and accounting services. It serves small and medium-sized enterprises, large companies, municipalities, and other public sectors. Administer Oyj was founded in 1985 and is headquartered in Helsinki, Finland.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Administer Oyj reported revenue of €73.3M in FY2025 versus €41.9M in FY2021, a compound +15.0%/yr. Reported net income was −€1.6M in FY2025.
Watch ADMIN: get an alert when its fair value changes →
Peer Group
Consulting Services · 82 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Consulting Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Consulting Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Verisk Analytics, Inc VRSK | $201.49 | $145.58 | -28% |
| SGS SA SGSN | CHF 94.68 | CHF 68.96 | -27% |
| Equifax Inc EFX | $177.08 | $101.34 | -43% |
| Bureau Veritas SA BVI | €27.20 | €27.81 | +2% |
| ALS Limited ALQ | A$21.96 | A$11.02 | -50% |
| Booz Allen Hamilton Holding BAH | $63.94 | $120.62 | +89% |
| DKSH Holding DKSH | CHF 67.60 | CHF 64.81 | -4% |
| FTI Consulting, Inc FCN | $156.86 | $171.64 | +9% |
| Centre Testing International Group 300012 | ¥14.06 | ¥11.90 | -15% |
| GRG Metrology & Test Group 002967 | ¥16.56 | ¥11.69 | -29% |
Compare Administer Oyj with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Administer Oyj (ADMIN) overvalued or undervalued?
What is the fair value of ADMIN?
What is the quality score of ADMIN?
What is the revenue of Administer Oyj (ADMIN)?
What is the net profit margin of ADMIN?
Does Administer Oyj pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Administer Oyj and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.