EN DE

AIXTRON SE (AIXA) Fair Value & Analysis

Technology · DE · Market cap €4.9B

AS AIXTRON SE AIXA · XETRA
Price€40.11
Fair Value€13.44
Upside-66.5%
Quality64/100
Watch AIXTRON SE for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.6% net margin
generates free cash flow
0.33% dividend yield
Trails peers (3/14)
Narrow moat 39/100
Evidence: High Range €10.30 – €16.57 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 13, 2026, revised from €15.11 to €13.44 (−11.1%) since Jun 24, 2026. Share price −6.2% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€16.57). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€60.42 €9.07 Fair Value €13.44 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range €9.07 – €60.42 · fair‑value band €10.30 – €16.57 · the €40.11 price screens above the €13.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AIXTRON SE (AIXA) currently trades at €40.11, while our model-based Fair Value estimate is €13.44, implying the stock looks roughly 66.5% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AIXTRON SE generated revenue of €503M at a net margin of 11.6%. Revenue declined 47.2% year over year. It earns a return on equity of 6.7%. The balance sheet holds a net cash position of €101M. Fundamentals as of Jul 13, 2026

Our scenario range runs from €10.30 (bear case) to €16.57 (bull case); at €40.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 245% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -66%, AIXA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €6.85 €7.49 €10.16 76
Growth DCF €18.67 €26.91 €38.31 72
Gordon GGM €1.32 €2.62 €3.97 70
All 26 models by family
DCF Models
FCF DCF €18.45 €27.88 €41.80 38
Owner Earnings €8.15 €12.02 €17.75 31
5Y Revenue Exit €11.79 €16.57 €22.46 39
5Y EBITDA Exit €12.62 €18.12 €24.39 41
5Y P/E Exit €13.71 €20.19 €26.91 38
10Y Revenue Exit €13.89 €18.80 €25.09 36
10Y EBITDA Exit €14.63 €19.86 €26.54 37
10Y P/E Exit €15.31 €21.27 €28.43 35
Earnings-Based
Graham-Dodd €5.14 €16.51 €22.02 54
Lynch FV €3.66 €5.23 €6.80 50
PEG = 1.0 €3.66 €5.23 €6.80 46
EPV €7.16 €8.14 €8.98 59
Dividend Discount
Gordon GGM €1.32 €2.62 €3.97 70
DDM Multi-Stage €1.32 €2.17 €2.77 61
Multiples
P/E Multiple €11.33 €15.11 €18.89 63
P/S Multiple €9.25 €12.34 €15.42 58
P/B Multiple €9.63 €12.85 €16.06 55
EV/EBIT €11.98 €15.66 €19.33 53
EV/EBITDA €10.37 €13.50 €16.64 54
EV/Revenue €8.39 €11.57 €14.76 43
Asset-Based
NCAV (Graham) €4.04 €5.41 €8.07 50
Growth DCF
Growth DCF €18.67 €26.91 €38.31 72
Rev-Margin DCF €11.79 €16.77 €22.62 67
Economic Profit
Residual Income €6.85 €7.49 €10.16 76
ROIC Compounder €7.16 €8.18 €9.91 67
Growth Earnings
Growth-Adj P/E €9.53 €13.61 €17.70 68

Widest divergence: DCF Models (€18.80) versus Dividend Discount (€2.17). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €503M
Revenue growth (YoY) -47.2%
Net margin 11.6%
Return on equity 6.7%
Free cash flow €181M FY2025
P/E ratio 82.3
More key figures
Operating margin -37.5%
EPS (TTM) €0.5300
Dividend yield 0.3%
EPS growth (YoY) -9.7%
Net cash €101M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 68 · Market factors (momentum, volatility) 64

Profitability 47
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AIXTRON SE, together with its subsidiaries, manufactures and sells deposition equipment to the semiconductor industry in Asia, Europe, and the United States. The company offers G10-SiC, G10-GaN, G10-AsP, AIX G5+ C, Closed Coupled Showerhead systems for research and development, AIX 2800G4-TM, and AIX G5 WW C.

Full company description

AIXTRON SE, together with its subsidiaries, manufactures and sells deposition equipment to the semiconductor industry in Asia, Europe, and the United States. The company offers G10-SiC, G10-GaN, G10-AsP, AIX G5+ C, Closed Coupled Showerhead systems for research and development, AIX 2800G4-TM, and AIX G5 WW C. It also develops, produces, and installs equipment for the deposition of semiconductor materials; and offers deposition processes, consulting, training, customer support, and other related services, as well as peripheral equipment and services to support the operation of its systems. In addition, the company engages in supplying deposition equipment for volume production; and research and development and pre-series production activities. Its products are used in laser, LED, display technologies, optical data transmission, SiC and GaN power electronics, and other applications. AIXTRON SE was founded in 1983 and is headquartered in Herzogenrath, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AIXTRON SE reported revenue of €557M in FY2025 versus €429M in FY2021, a compound +6.7%/yr. Reported net income was €85.2M in FY2025, compounding −2.8%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€557M
Latest YoY
−12.1%
Avg. growth/yr (3Y)
+6.3%
Avg. growth/yr (5Y)
+15.6%
Avg. growth/yr (24Y)
+3.6%
Revenue +6.7%/yr
FY21 €429M
FY22 €463M
FY23 €630M
FY24 €633M
FY25 €557M
Net income −2.8%/yr
FY21 €95.7M
FY22 €100M
FY23 €145M
FY24 €106M
FY25 €85.2M

AIXA screens 66% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AIXTRON SE Fair Value". https://www.fairvalue-calculator.com/stock/AIXA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Above median
Fair Value upside −67% · Below median
Return on equity (TTM) 7% · Below median
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) -38% · Bottom 25%
Revenue growth -47% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 82.3× · Pricier than median
P/B 6.25× · Pricier than median
P/S (TTM) 11.30× · Pricier than 75% of peers
P/FCF 31.4× · Pricier than median
EV/EBITDA 57.2× · Pricier than 75% of peers
PEG 2.08× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 58
PAST 27 · sector 30
HEALTH 0 · sector 96
DIVIDEND 7 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare AIXTRON SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AIXTRON SE (AIXA) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €13.44 versus a price of €40.11, about −66% (overvalued).
What is the fair value of AIXA?
Our model-based fair value for AIXTRON SE is €13.44 (as of Jul 13, 2026), built from audited fundamentals. The current price is €40.11.
What is the quality score of AIXA?
AIXTRON SE has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AIXTRON SE (AIXA)?
AIXTRON SE reported trailing-twelve-month revenue of about €503M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of AIXA?
The net profit margin of AIXTRON SE is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does AIXTRON SE pay a dividend?
AIXTRON SE currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AIXTRON SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.