EN DE

Alm. Brand A/S (ALMB) Fair Value & Analysis

Financial Services · DK · Market cap 22.6B DKK

AB Alm. Brand A/S ALMB · CO
Pricekr 17.10
Fair Valuekr 12.87
Upside-24.7%
Quality64/100
Watch Alm. Brand A/S for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
3.99% dividend yield
Mixed vs. peers (7/14)
Moderate moat 46/100
Evidence: High Range kr 9.66 – kr 16.09 Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from kr 12.85 to kr 12.87 (+0.2%) since Jun 26, 2026. Share price +3.9% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 16.09). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 18.10 kr 7.96 Fair Value kr 12.87 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range kr 7.96 – kr 18.10 · fair‑value band kr 9.66 – kr 16.09 · the kr 17.10 price screens above the kr 12.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alm. Brand A/S (ALMB) currently trades at kr 17.10, while our model-based Fair Value estimate is kr 12.87, implying the stock looks roughly 24.7% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Alm. Brand A/S generated revenue of 13.8B DKK at a net margin of 8.9%. Revenue declined 7.7% year over year. It earns a return on equity of 9.8%. Net debt stands at 1.4B DKK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 9.66 (bear case) to kr 16.09 (bull case); at kr 17.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -25%, ALMB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 8.01 kr 9.14 kr 14.77 76
Gordon GGM kr 5.81 kr 12.07 kr 19.15 70
P/E Multiple kr 9.66 kr 12.87 kr 16.09 63
All 6 models by family
Dividend Discount
Gordon GGM kr 5.81 kr 12.07 kr 19.15 70
DDM Multi-Stage kr 5.81 kr 9.12 kr 12.64 61
Multiples
P/E Multiple kr 9.66 kr 12.87 kr 16.09 63
P/B Multiple kr 9.20 kr 12.27 kr 15.33 55
Asset-Based
NCAV (Graham) kr 4.38 kr 5.87 kr 8.76 50
Economic Profit
Residual Income kr 8.01 kr 9.14 kr 14.77 76

Widest divergence: Multiples (kr 12.27) versus Asset-Based (kr 5.87). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 13.8B DKK
Revenue growth (YoY) -7.7%
Net margin 8.9%
Return on equity 9.8%
Free cash flow 1.0B DKK FY2025
P/E ratio 18.4
More key figures
Operating margin 11.0%
EPS (TTM) kr 0.9000
Dividend yield 4.0%
EPS growth (YoY) -29.9%
Net debt 1.4B DKK FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 55

Profitability 47
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alm. Brand A/S, together with its subsidiaries, provides non-life insurance products and services in Denmark. It offers car, travel, home, contents, accident, and holiday home insurance; as well as salary security, dog, health, change of ownership, seller's liability, veteran vehicle, motorcycle, moped, boat, youth, drone, horse, caravan, and child accident …

Full company description

Alm. Brand A/S, together with its subsidiaries, provides non-life insurance products and services in Denmark. It offers car, travel, home, contents, accident, and holiday home insurance; as well as salary security, dog, health, change of ownership, seller's liability, veteran vehicle, motorcycle, moped, boat, youth, drone, horse, caravan, and child accident insurance. In addition, the company provides business, workers' compensation, professional liability, electric car, truck, construction, building, and cyber insurance. Further, it offers other direct insurance products to private households, agricultural, small and medium-sized enterprises, and corporates through its sales channels and partnerships. The company was founded in 1792 and is headquartered in Copenhagen, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alm. Brand A/S reported revenue of kr 13.4B in FY2025 versus kr 5.2B in FY2021, a compound +26.3%/yr. Reported net income was kr 1.4B in FY2025, compounding +22.6%/yr from FY2021.

Growth Quality 73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
13.4B DKK
Latest YoY
−5.4%
Avg. growth/yr (3Y)
+8.1%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (25Y)
+8.6%
Revenue +26.3%/yr
FY21 kr 5.2B
FY22 kr 10.6B
FY23 kr 13.9B
FY24 kr 14.1B
FY25 kr 13.4B
Net income +22.6%/yr
FY21 kr 598M
FY22 kr 374M
FY23 kr 612M
FY24 kr 777M
FY25 kr 1.4B

ALMB screens 25% overvalued. Compare with Berkshire Hathaway Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alm. Brand A/S Fair Value". https://www.fairvalue-calculator.com/stock/ALMB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Diversified · 84 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −25% · Bottom 25%
Return on equity (TTM) 10% · Below median
Return on assets 4% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 4.0% · Above median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Insurance - Diversified median · lower = cheaper

P/E (TTM) 18.4× · Pricier than 75% of peers
P/B 1.89× · Pricier than median
P/S (TTM) 1.64× · Pricier than 75% of peers
P/FCF 3.5× · Cheaper than median
EV/EBITDA 8.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 44
FUTURE 0 · sector 31
PAST 39 · sector 49
HEALTH 95 · sector 89
DIVIDEND 80 · sector 45

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Berkshire Hathaway Inc BRKB 8,562 MXN 10,844 MXN +27%
Allianz SE ALV €421.00 €369.31 -12%
Zurich Insurance Group ZURN CHF 624.40 CHF 619.80 -1%
AXA SA AXAN 888.28 MXN 1,249 MXN +41%
Assicurazioni Generali S.p.A G €42.90 €12.18 -72%
Sun Life Financial Inc SLF C$114.20 C$87.83 -23%
BB Seguridade Participações S.A BBSE3 R$40.71 R$60.39 +48%
Tryg A/S TRYG kr 154.00 kr 116.45 -24%
PT Sinar Mas Multiartha Tbk SMMA 20,625 IDR 4,176 IDR -80%
Caixa Seguridade Participações S.A CXSE3 R$21.77 R$18.60 -15%

Compare Alm. Brand A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alm. Brand A/S (ALMB) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 12.87 versus a price of kr 17.10, about −25% (overvalued).
What is the fair value of ALMB?
Our model-based fair value for Alm. Brand A/S is kr 12.87 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 17.10.
What is the quality score of ALMB?
Alm. Brand A/S has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alm. Brand A/S (ALMB)?
Alm. Brand A/S reported trailing-twelve-month revenue of about 13.8B DKK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ALMB?
The net profit margin of Alm. Brand A/S is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Alm. Brand A/S pay a dividend?
Alm. Brand A/S currently shows a dividend yield of about 4.41% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alm. Brand A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.