EN DE

Alpha Divisions Public Company (ALPHAX) Fair Value & Analysis

Real Estate · TH · Market cap 2.3B THB

AD Alpha Divisions Public Company ALPHAX · BK
Price0.2400 THB
Fair Value0.3900 THB
Upside+62.5%
Quality46/100
Watch Alpha Divisions Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 74.2% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)
Narrow moat 44/100
Evidence: High Range 0.3700 THB – 0.4500 THB Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 26 days ago

Share price −4.0% over the past month.

Below-average quality, screening 63% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3700 THB). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.46 THB 0.2300 THB Fair Value 0.3900 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.2300 THB – 1.46 THB · fair‑value band 0.3700 THB – 0.4500 THB · the 0.2400 THB price screens below the 0.3900 THB fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alpha Divisions Public Company (ALPHAX) currently trades at 0.2400 THB, while our model-based Fair Value estimate is 0.3900 THB, implying the stock looks roughly 62.5% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Alpha Divisions Public Company generated revenue of 355M THB at a net margin of 74.2%. Revenue grew 39.0% year over year. It earns a return on equity of 4.6%. The balance sheet holds a net cash position of 3.3B THB. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.3700 THB (bear case) to 0.4500 THB (bull case); at 0.2400 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 63%, ALPHAX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.6100 THB 0.6900 THB 0.8300 THB 80
Residual Income 0.4600 THB 0.4700 THB 0.4500 THB 76
Gordon GGM 0.0200 THB 0.0200 THB 0.0300 THB 70
All 15 models by family
DCF Models
FCF DCF 0.6000 THB 0.6900 THB 0.8400 THB 38
5Y Revenue Exit 0.4700 THB 0.4800 THB 0.4900 THB 39
5Y EBITDA Exit 0.5300 THB 0.5800 THB 0.6600 THB 41
10Y Revenue Exit 0.5200 THB 0.5300 THB 0.5400 THB 36
10Y EBITDA Exit 0.5600 THB 0.6000 THB 0.6400 THB 37
Dividend Discount
Gordon GGM 0.0200 THB 0.0200 THB 0.0300 THB 70
DDM Multi-Stage 0.0200 THB 0.0300 THB 0.0300 THB 61
Multiples
P/S Multiple 0.1300 THB 0.1800 THB 0.2200 THB 58
P/B Multiple 0.4400 THB 0.5800 THB 0.7300 THB 55
EV/EBIT 0.3800 THB 0.3900 THB 0.4000 THB 53
EV/EBITDA 0.5000 THB 0.5400 THB 0.5800 THB 54
EV/Revenue 0.3800 THB 0.3800 THB 0.3800 THB 43
Asset-Based
NCAV (Graham) 0.3000 THB 0.4000 THB 0.6000 THB 50
Growth DCF
Growth DCF 0.6100 THB 0.6900 THB 0.8300 THB 80
Economic Profit
Residual Income 0.4600 THB 0.4700 THB 0.4500 THB 76

Widest divergence: Growth DCF (0.6900 THB) versus Dividend Discount (0.0200 THB). Highest evidence: Growth DCF (80).

Notify me when ALPHAX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 355M THB
Revenue growth (YoY) +39.0%
Net margin 74.2%
Return on equity 4.6%
Free cash flow 234M THB FY2025
P/E ratio 9.0
More key figures
Operating margin 1.2%
EPS (TTM) 0.0300 THB
EPS growth (YoY) +49.3%
Net cash 3.3B THB FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 51 · Market factors (momentum, volatility) 16

Profitability 36
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alpha Divisions Public Company Limited, together with its subsidiaries, engages in the consultation and property development business in Thailand and internationally.

Full company description

Alpha Divisions Public Company Limited, together with its subsidiaries, engages in the consultation and property development business in Thailand and internationally. The company involved in the hire purchase business of motorcycles, cars, gold, and agricultural equipment, as well as related investing activities; and manufacturing and distribution of precursor and chemicals from hemp and/or cannabis. It also engages in microfinance business; and invests in property development business. In addition, the company operates as a producer, distributor, and agent for selling electricity from solar energy, wind, water, and other businesses. The company was formerly known as Ocean Commerce Public Company Limited and changed its name to Alpha Divisions Public Company Limited in January 2022. Alpha Divisions Public Company Limited was founded in 2003 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alpha Divisions Public Company reported revenue of 252M THB in FY2025 versus 469M THB in FY2021, a compound −14.3%/yr. Reported net income was 318M THB in FY2025, compounding +87.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
252M THB
Latest YoY
+36.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.2%
Revenue −14.3%/yr
FY21 469M THB
FY22 297M THB
FY23 182M THB
FY24 185M THB
FY25 252M THB
Net income +87.0%/yr
FY21 26.0M THB
FY22 35.2M THB
FY23 −107M THB
FY24 331M THB
FY25 318M THB
Character of growth · EPS growth decomposed (2014-2025) +6.5 % p.a.
Revenue per share −27.9 pp

of which total revenue −4.1 pp · buybacks/dilution −23.9 pp

EBIT margin +37.1 pp
Tax rate +1.8 pp
Residual (interest, one-offs) −4.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ALPHAX: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alpha Divisions Public Company Fair Value". https://www.fairvalue-calculator.com/stock/ALPHAX

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +63% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 1% · Above median
Net margin (TTM) 74% · Top 25%
Operating margin (TTM) 1% · Below median
Revenue growth 39% · Top 25%
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than median
P/B 0.42× · Cheaper than median
P/S (TTM) 6.54× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 100 · sector 0
PAST 19 · sector 10
HEALTH 99 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Alpha Divisions Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alpha Divisions Public Company (ALPHAX) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.3900 THB versus a price of 0.2400 THB, about +63% (undervalued).
What is the fair value of ALPHAX?
Our model-based fair value for Alpha Divisions Public Company is 0.3900 THB (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.2400 THB.
What is the quality score of ALPHAX?
Alpha Divisions Public Company has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alpha Divisions Public Company (ALPHAX)?
Alpha Divisions Public Company reported trailing-twelve-month revenue of about 355M THB (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ALPHAX?
The net profit margin of Alpha Divisions Public Company is about 74.2%, meaning it keeps roughly 74.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alpha Divisions Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.