EN DE

Alior Bank S.A (ALR) Fair Value & Analysis

Financial Services · PL · Market cap 17.4B PLN

AB Alior Bank S.A ALR · WAR
Price134.75 PLN
Fair Value235.70 PLN
Upside+74.9%
Quality56/100
Watch Alior Bank S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 40.0% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 76/100
Evidence: High Range 176.78 PLN – 294.63 PLN Share as image

Fair value as of: Jul 19, 2026

From 4 valuation models · updated 22 days ago

Share price −0.9% over the past month.

A solid business, screening 75% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (176.78 PLN). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

143.70 PLN 18.67 PLN Fair Value 235.70 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 18.67 PLN – 143.70 PLN · fair‑value band 176.78 PLN – 294.63 PLN · the 134.75 PLN price screens below the 235.70 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alior Bank S.A (ALR) currently trades at 134.75 PLN, while our model-based Fair Value estimate is 235.70 PLN, implying the stock looks roughly 74.9% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Alior Bank S.A generated revenue of 5.7B PLN at a net margin of 40.0%. Revenue grew 3.6% year over year. It earns a return on equity of 18.9%. The balance sheet holds a net cash position of 766M PLN. Fundamentals as of Jul 19, 2026

Our scenario range runs from 176.78 PLN (bear case) to 294.63 PLN (bull case); at 134.75 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 16% fair-value upside, at 75%, ALR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 119.15 PLN 157.30 PLN 560.63 PLN 76
P/E Multiple 176.78 PLN 235.70 PLN 294.63 PLN 63
P/B Multiple 104.42 PLN 139.22 PLN 174.03 PLN 55
All 4 models by family
Multiples
P/E Multiple 176.78 PLN 235.70 PLN 294.63 PLN 63
P/B Multiple 104.42 PLN 139.22 PLN 174.03 PLN 55
Asset-Based
NCAV (Graham) 49.72 PLN 66.63 PLN 99.45 PLN 50
Economic Profit
Residual Income 119.15 PLN 157.30 PLN 560.63 PLN 76

Widest divergence: Economic Profit (157.30 PLN) versus Asset-Based (66.63 PLN). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 5.7B PLN
Revenue growth (YoY) +3.6%
Net margin 40.0%
Return on equity 18.9%
Free cash flow 4.3B PLN FY2025
P/E ratio 7.1
More key figures
Operating margin 46.8%
EPS (TTM) 17.58 PLN
EPS growth (YoY) -15.4%
Net cash 766M PLN FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 52 · Market factors (momentum, volatility) 72

Profitability 42
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alior Bank S.A. provides various banking products and services for individuals, businesses, and enterprises in Poland. The company operates through three segments: Retail, Corporate, and Treasury Activities.

Full company description

Alior Bank S.A. provides various banking products and services for individuals, businesses, and enterprises in Poland. The company operates through three segments: Retail, Corporate, and Treasury Activities. It offers retail products, including cash loans, credit cards, current account overdraft facilities, and mortgage loans; term and savings deposits; brokerage products and investment funds; personal accounts; cash deposits, withdrawals, and transfers; and currency exchange transactions. The company also provides corporate products, such as overdraft limits in current accounts, working capital loans, investment loans, and credit cards; current and subsidiary accounts; term deposits; cash deposits and withdrawals and transfers; FX exchange transactions; derivative instruments; and leasing and factoring. In addition, it offers bills, trade finance, internet banking, and operating and financial leasing services, as well as issues commercial bonds. In addition, it offers retirement pension products and investments fund services, as well as operates currency trading platforms. Further, it provides stock broking, financial advisory, intermediation, and other financial services. The company was incorporated in 2008 and is headquartered in Warsaw, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alior Bank S.A reported revenue of 6.2B PLN in FY2025 versus 3.8B PLN in FY2021, a compound +13.1%/yr. Reported net income was 2.4B PLN in FY2025, compounding +48.9%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.2B PLN
Latest YoY
−0.4%
Avg. growth/yr (3Y)
+11.1%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (16Y)
+19.6%
Revenue +13.1%/yr
FY21 3.8B PLN
FY22 4.5B PLN
FY23 5.8B PLN
FY24 6.2B PLN
FY25 6.2B PLN
Net income +48.9%/yr
FY21 482M PLN
FY22 683M PLN
FY23 2.0B PLN
FY24 2.4B PLN
FY25 2.4B PLN

Watch ALR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alior Bank S.A Fair Value". https://www.fairvalue-calculator.com/stock/ALR

Peer Group

Banks - Diversified · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside +75% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 40% · Above median
Operating margin (TTM) 47% · Above median
Revenue growth 4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.15× · Lower than 75% of peers

Valuation Multiples vs Banks - Diversified median · lower = cheaper

P/E (TTM) 7.6× · Cheaper than 75% of peers
P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.82× · Cheaper than 75% of peers
P/FCF 1.1× · Cheaper than median
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 18 · sector 25
PAST 75 · sector 42
HEALTH 93 · sector 52
DIVIDEND 0 · sector 67

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
JPMorgan Chase & Co JPM $341.10 $278.99 -18%
Bank of America Corporation BAC $59.67 $55.89 -6%
China Construction Bank Corporation 601939 ¥10.16 ¥17.20 +69%
Industrial and Commercial Bank of China Limited 601398 ¥7.50 ¥13.44 +79%
HSBC Holdings HSBC $100.52 $84.67 -16%
Agricultural Bank of China Limited 601288 ¥6.37 ¥11.85 +86%
Royal Bank of Canada RY C$305.74 C$190.48 -38%
Bank of China Limited 601988 ¥5.88 ¥9.80 +67%
Wells Fargo & Company WFCS C$23.58 C$27.40 +16%
Banco Santander, S.A SAN 51.02 PLN 55.60 PLN +9%

Compare Alior Bank S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alior Bank S.A (ALR) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 235.70 PLN versus a price of 134.75 PLN, about +75% (undervalued).
What is the fair value of ALR?
Our model-based fair value for Alior Bank S.A is 235.70 PLN (as of Jul 19, 2026), built from audited fundamentals. The current price is 134.75 PLN.
What is the quality score of ALR?
Alior Bank S.A has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alior Bank S.A (ALR)?
Alior Bank S.A reported trailing-twelve-month revenue of about 5.7B PLN (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ALR?
The net profit margin of Alior Bank S.A is about 40.0%, meaning it keeps roughly 40.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alior Bank S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.