EN DE

Alupar Investimento S.A (ALUP11) Fair Value & Analysis

Utilities · BR · Market cap R$16.1B

AI Alupar Investimento S.A ALUP11 · SA
PriceR$32.06
Fair ValueR$54.81
Upside+71.0%
Quality65/100
Watch Alupar Investimento S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 25.2% net margin
Moderate debt · generates free cash flow
2.22% dividend yield
Ranks above peers (13/15)
Wide moat 71/100
Evidence: Medium Range R$37.53 – R$77.55 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 25 days ago

Share price −1.1% over the past month.

A solid business, screening 71% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R$37.53). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R$37.53 to R$77.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$36.54 R$16.88 Fair Value R$54.81 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range R$16.88 – R$36.54 · fair‑value band R$37.53 – R$77.55 · the R$32.06 price screens below the R$54.81 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alupar Investimento S.A (ALUP11) currently trades at R$32.06, while our model-based Fair Value estimate is R$54.81, implying the stock looks roughly 71.0% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Alupar Investimento S.A generated revenue of R$4.4B at a net margin of 25.2%. Revenue grew 2.6% year over year. It earns a return on equity of 12.7%. Net debt stands at R$11.9B. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$37.53 (bear case) to R$77.55 (bull case); at R$32.06, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at 71%, ALUP11 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF R$46.24 R$104.72 R$203.81 80
Residual Income R$26.68 R$31.90 R$58.22 76
Rev-Margin DCF R$9.13 R$30.88 R$59.14 74
All 26 models by family
DCF Models
FCF DCF R$46.82 R$110.50 R$221.34 38
Owner Earnings R$22.68 R$66.80 R$143.59 31
5Y Revenue Exit R$9.13 R$30.49 R$57.91 39
5Y EBITDA Exit R$36.22 R$86.36 R$148.78 41
5Y P/E Exit R$24.66 R$62.50 R$105.17 38
10Y Revenue Exit R$20.38 R$44.91 R$79.75 36
10Y EBITDA Exit R$39.14 R$85.85 R$155.83 37
10Y P/E Exit R$31.47 R$68.37 R$119.32 35
Earnings-Based
Graham-Dodd R$25.08 R$116.39 R$159.88 54
Lynch FV R$30.69 R$43.85 R$57.00 50
PEG = 1.0 R$30.69 R$43.85 R$57.00 46
EPV R$34.84 R$45.93 R$55.64 59
Dividend Discount
Gordon GGM R$24.39 R$50.71 R$80.45 70
DDM Multi-Stage R$24.39 R$42.76 R$53.23 61
Multiples
P/E Multiple R$49.78 R$66.38 R$82.97 63
P/S Multiple R$25.02 R$33.36 R$41.69 58
P/B Multiple R$37.53 R$50.04 R$62.55 55
EV/EBIT R$64.29 R$96.30 R$128.31 53
EV/EBITDA R$36.52 R$59.26 R$82.01 54
EV/Revenue R$1.63 R$11.64 43
Asset-Based
NCAV (Graham) R$13.90 R$18.63 R$27.80 50
Growth DCF
Growth DCF R$46.24 R$104.72 R$203.81 80
Rev-Margin DCF R$9.13 R$30.88 R$59.14 74
Economic Profit
Residual Income R$26.68 R$31.90 R$58.22 76
ROIC Compounder R$38.33 R$63.84 R$95.73 72
Growth Earnings
Growth-Adj P/E R$45.10 R$64.43 R$83.77 68

Widest divergence: DCF Models (R$66.80) versus Asset-Based (R$18.63). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) R$4.4B
Revenue growth (YoY) +2.6%
Net margin 25.2%
Return on equity 12.7%
Free cash flow R$2.0B FY2025
P/E ratio 8.1
More key figures
Operating margin 58.2%
EPS (TTM) R$4.17
Dividend yield 2.2%
EPS growth (YoY) -33.8%
Net debt R$11.9B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 61 · Market factors (momentum, volatility) 58

Profitability 42
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Alupar Investimento S.A., together with its subsidiaries, engages in the transmission, generation, and commercialization of energy in Brazil, Colombia, Peru, and Chile. It operates through Transmission and Generation segments.

Full company description

Alupar Investimento S.A., together with its subsidiaries, engages in the transmission, generation, and commercialization of energy in Brazil, Colombia, Peru, and Chile. It operates through Transmission and Generation segments. The company holds a stake in concessions for 44 electric power transmission systems totaling 9,999 kilometers of transmission lines; and operates overhead lines and substations. It is also involved in the generation of renewable energy through hydroelectric plants, wind farms, and photovoltaic plants, which have an installed capacity of 798.5 MW. The company was incorporated in 2006 and is headquartered in São Paulo, Brazil. Alupar Investimento S.A. is a subsidiary of Guarupart Participações Ltda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alupar Investimento S.A reported revenue of R$4.4B in FY2025 versus R$5.2B in FY2021, a compound −4.3%/yr. Reported net income was R$1.2B in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
R$4.4B
Latest YoY
+9.9%
Avg. growth/yr (3Y)
+4.7%
Avg. growth/yr (5Y)
−6.5%
Avg. growth/yr (19Y)
+16.1%
Revenue −4.3%/yr
FY21 R$5.2B
FY22 R$3.8B
FY23 R$3.3B
FY24 R$4.0B
FY25 R$4.4B
Net income +2.2%/yr
FY21 R$1.1B
FY22 R$918M
FY23 R$694M
FY24 R$1.1B
FY25 R$1.2B

Watch ALUP11: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alupar Investimento S.A Fair Value". https://www.fairvalue-calculator.com/stock/ALUP11

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +71% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 2.2% · Below median
Debt / equity 1.22× · Higher than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.71× · Cheaper than median
P/FCF 1.6× · Cheaper than median
EV/EBITDA 4.7× · Cheaper than 75% of peers
PEG 0.26× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 13 · sector 0
PAST 51 · sector 12
HEALTH 39 · sector 68
DIVIDEND 44 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Alupar Investimento S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Alupar Investimento S.A (ALUP11) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$54.81 versus a price of R$32.06, about +71% (undervalued).
What is the fair value of ALUP11?
Our model-based fair value for Alupar Investimento S.A is R$54.81 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$32.06.
What is the quality score of ALUP11?
Alupar Investimento S.A has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Alupar Investimento S.A (ALUP11)?
Alupar Investimento S.A reported trailing-twelve-month revenue of about R$4.4B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ALUP11?
The net profit margin of Alupar Investimento S.A is about 25.2%, meaning it keeps roughly 25.2% of revenue as net income. Based on the latest reported figures.
Does Alupar Investimento S.A pay a dividend?
Alupar Investimento S.A currently shows a dividend yield of about 2.33% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Alupar Investimento S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.