EN DE

Xilam Animation, an integrated animation studio, creates, (ALXIL) Fair Value & Analysis

Communication Services · Market cap €29.6M

XA Xilam Animation, an integrated animation studio, creates, ALXIL · PA
Price€5.30
Fair Value€4.82
Upside-9.1%
Quality52/100
Watch Xilam Animation, an integrated animation studio, creates, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -27.9% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 13/100
Evidence: Medium Range €3.37 – €6.27 Share as image

Fair value as of: Jul 15, 2026

From 10 valuation models · updated 26 days ago

Share price +3.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (€3.37 to €6.27) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€44.70 €1.83 Fair Value €4.82 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €1.83 – €44.70 · fair‑value band €3.37 – €6.27 · the €5.30 price screens above the €4.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xilam Animation, an integrated animation studio, creates, (ALXIL) currently trades at €5.30, while our model-based Fair Value estimate is €4.82, implying the stock looks roughly 9.1% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Xilam Animation, an integrated animation studio, creates, generated revenue of €14.6M at a net margin of -27.9%. Revenue declined 32.7% year over year. Net debt stands at €5.6M. Fundamentals as of Jul 15, 2026

Our scenario range runs from €3.37 (bear case) to €6.27 (bull case); at €5.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 170% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -9%, ALXIL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €16.79 €21.35 €26.45 80
EV/EBITDA €4.68 €6.13 €7.58 54
NCAV (Graham) €3.99 €5.35 €7.99 50
All 10 models by family
DCF Models
FCF DCF €16.63 €21.73 €27.70 38
Owner Earnings €9.39 €12.23 €15.55 31
5Y Revenue Exit €9.62 €11.82 €14.29 39
5Y EBITDA Exit €9.74 €12.04 €14.42 41
10Y Revenue Exit €12.61 €15.04 €17.71 36
10Y EBITDA Exit €12.76 €15.16 €17.78 37
Multiples
EV/EBITDA €4.68 €6.13 €7.58 54
EV/Revenue €4.16 €5.80 €7.44 43
Asset-Based
NCAV (Graham) €3.99 €5.35 €7.99 50
Growth DCF
Growth DCF €16.79 €21.35 €26.45 80

Widest divergence: Growth DCF (€21.35) versus Asset-Based (€5.35). Highest evidence: Growth DCF (80).

Notify me when ALXIL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €14.6M
Revenue growth (YoY) -32.7%
Net margin -27.9%
Return on equity -4,488%
Free cash flow €11.7M FY2025
Operating margin -15.1%
More key figures
EPS (TTM) €-0.7000
Net debt €5.6M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 70

Profitability 0
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xilam Animation, an integrated animation studio, creates, produces, and distributes original programs for children and adults in France, rest of Europe, the Americas, Asia, and Africa. The company produces animated series and feature films.

Full company description

Xilam Animation, an integrated animation studio, creates, produces, and distributes original programs for children and adults in France, rest of Europe, the Americas, Asia, and Africa. The company produces animated series and feature films. Its content is broadcast on television; subscription video on demand streaming platforms, including Netflix, Disney+, and Amazon; and advertising video on demand streaming platforms, such as YouTube and Facebook. The company also operates an online shop. Xilam Animation was incorporated in 1999 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xilam Animation, an integrated animation studio, creates, reported revenue of €10.4M in FY2025 versus €26.9M in FY2021, a compound −21.2%/yr. Reported net income was −€4.1M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€10.4M
Latest YoY
−55.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−33.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.2%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue −21.2%/yr
FY21 €26.9M
FY22 €35.7M
FY23 €39.7M
FY24 €23.5M
FY25 €10.4M
Net income
FY21 €6.3M
FY22 €1.5M
FY23 €5.2M
FY24 −€25.6M
FY25 −€4.1M

Watch ALXIL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xilam Animation, an integrated animation studio, creates, Fair Value". https://www.fairvalue-calculator.com/stock/ALXIL

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −9% · Above median
Return on assets -3% · Below median
Net margin (TTM) -28% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -33% · Bottom 25%
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/B 0.75× · Cheaper than median
P/S (TTM) 2.34× · Pricier than median
P/FCF 2.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 6
FUTURE 0 · sector 10
PAST 0 · sector 0
HEALTH 97 · sector 97
DIVIDEND 0 · sector 44

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Xilam Animation, an integrated animation studio, creates, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xilam Animation, an integrated animation studio, creates, (ALXIL) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €4.82 versus a price of €5.30, about −9% (fairly valued).
What is the fair value of ALXIL?
Our model-based fair value for Xilam Animation, an integrated animation studio, creates, is €4.82 (as of Jul 15, 2026), built from audited fundamentals. The current price is €5.30.
What is the quality score of ALXIL?
Xilam Animation, an integrated animation studio, creates, has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xilam Animation, an integrated animation studio, creates, (ALXIL)?
Xilam Animation, an integrated animation studio, creates, reported trailing-twelve-month revenue of about €14.6M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of ALXIL?
The net profit margin of Xilam Animation, an integrated animation studio, creates, is about -27.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xilam Animation, an integrated animation studio, creates, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.