EN DE

Amada Co (AMDLY) Fair Value & Analysis

Industrials · US · Market cap $5.8B

AC Amada Co logo Amada Co AMDLY · US
Price$74.66
Fair Value$54.32
Upside-27.2%
Quality67/100
Watch Amada Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.0% net margin
Low debt · generates free cash flow
3.49% dividend yield
Ranks above peers (9/11)
Narrow moat 44/100
Evidence: High Range $40.74 – $67.89 Share as image

Fair value as of: Jul 14, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $59.32 to $54.32 (−8.4%) since Jun 24, 2026.

A solid business, but screening 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($67.89). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$74.66 $19.55 Fair Value $54.32 Jul 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 14, 2026.

How to read this chart

60‑month range $19.55 – $74.66 · fair‑value band $40.74 – $67.89 · the $74.66 price screens above the $54.32 fair value. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amada Co (AMDLY) currently trades at $74.66, while our model-based Fair Value estimate is $54.32, implying the stock looks roughly 27.2% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Amada Co generated revenue of $437B at a net margin of 7.0%. Revenue grew 5.5% year over year. It earns a return on equity of 5.3%. The balance sheet holds a net cash position of $93.9B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $40.74 (bear case) to $67.89 (bull case); at $74.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -27%, AMDLY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $38.68 $52.03 $70.20 80
Rev-Margin DCF $40.77 $60.39 $82.64 74
ROIC Compounder $32.02 $35.75 $38.97 72
All 24 models by family
DCF Models
FCF DCF $38.21 $53.26 $75.04 38
Owner Earnings $42.94 $60.38 $85.62 31
5Y Revenue Exit $40.77 $60.38 $85.27 39
5Y EBITDA Exit $49.26 $76.12 $107.27 41
5Y P/E Exit $42.19 $63.01 $84.62 38
10Y Revenue Exit $38.47 $55.82 $78.80 36
10Y EBITDA Exit $44.77 $66.45 $95.08 37
10Y P/E Exit $40.38 $57.60 $78.32 35
Earnings-Based
Graham-Dodd $17.59 $52.40 $69.39 54
Lynch FV $11.06 $15.80 $20.55 50
PEG = 1.0 $11.06 $15.80 $20.55 46
EPV $32.02 $35.75 $38.97 59
Multiples
P/E Multiple $40.74 $54.32 $67.90 63
P/S Multiple $32.98 $43.97 $54.97 58
P/B Multiple $32.98 $43.97 $54.97 55
EV/EBIT $58.35 $75.01 $91.67 53
EV/EBITDA $61.67 $79.43 $97.19 54
EV/Revenue $44.04 $59.33 $74.62 43
Asset-Based
NCAV (Graham) $20.73 $27.78 $41.47 50
Growth DCF
Growth DCF $38.68 $52.03 $70.20 80
Rev-Margin DCF $40.77 $60.39 $82.64 74
Economic Profit
Residual Income $32.40 $33.37 $33.64 61
ROIC Compounder $32.02 $35.75 $38.97 72
Growth Earnings
Growth-Adj P/E $33.19 $47.41 $61.64 68

Widest divergence: DCF Models ($60.38) versus Earnings-Based ($15.80). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $437B
Revenue growth (YoY) +5.5%
Net margin 7.0%
Return on equity 5.3%
Free cash flow $35.0B FY2025
P/E ratio 33.2
More key figures
Operating margin 12.9%
EPS (TTM) $2.25
Dividend yield 3.5%
EPS growth (YoY) -7.4%
Net cash $93.9B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 65 · Market factors (momentum, volatility) 82

Profitability 41
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amada Co., Ltd., together with its subsidiaries, develops, manufactures, sells, and provides services for various machines that process metals, resins, ceramics, and other materials in Japan, North America, Europe, Asia, and internationally.

Full company description

Amada Co., Ltd., together with its subsidiaries, develops, manufactures, sells, and provides services for various machines that process metals, resins, ceramics, and other materials in Japan, North America, Europe, Asia, and internationally. It offers sheet metal fabrication machines to cut, punch, bend, weld, and process metal sheets; metal cutting machines, which rotate tools affixed with saw blades to cut materials; structural steel machines, which cut and drill steel frames including H-shaped steel; and grinding machines for finishing of products required in the semiconductor industry, an emergent core industry, as well as in the automotive and aerospace industries. The company also provides micro welders, including laser welding and fine spot welding; micro laser markers; Stamping Press Automation Systems; Spring-Forming Machines; custom-made large press machine of 5,000kN and automation equipment; PCB drilling machines; and PCB laser processing machines. In addition, it is involved in the manufacturing with processing technologies, such as marking, peeling, deburring, and trimming. The company was formerly known as Amada Holdings Co., Ltd. Amada Co., Ltd. was founded in 1946 and is headquartered in Isehara, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Amada Co reported revenue of $397B in FY2025 versus $250B in FY2021, a compound +12.2%/yr. Reported net income was $32.4B in FY2025, compounding +14.9%/yr from FY2021.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$397B
Latest YoY
−1.7%
Avg. growth/yr (3Y)
+8.3%
Avg. growth/yr (5Y)
+4.4%
Avg. growth/yr (12Y)
+6.3%
Revenue +12.2%/yr
FY21 $250B
FY22 $313B
FY23 $366B
FY24 $404B
FY25 $397B
Net income +14.9%/yr
FY21 $18.6B
FY22 $27.8B
FY23 $34.2B
FY24 $40.6B
FY25 $32.4B

AMDLY screens 27% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amada Co Fair Value". https://www.fairvalue-calculator.com/stock/AMDLY

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −27% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 3.5% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 33.2× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 28 · sector 23
PAST 21 · sector 28
HEALTH 100 · sector 96
DIVIDEND 70 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Amada Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amada Co (AMDLY) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $54.32 versus a price of $74.66, about −27% (overvalued).
What is the fair value of AMDLY?
Our model-based fair value for Amada Co is $54.32 (as of Jul 14, 2026), built from audited fundamentals. The current price is $74.66.
What is the quality score of AMDLY?
Amada Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Amada Co (AMDLY)?
Amada Co reported trailing-twelve-month revenue of about $437B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AMDLY?
The net profit margin of Amada Co is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does Amada Co pay a dividend?
Amada Co currently shows a dividend yield of about 3.49% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amada Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.