EN DE

The Andhra Sugars Limited (ANDHRSUGAR) Fair Value & Analysis

Basic Materials · IN · Market cap ₹11.1B

TA The Andhra Sugars Limited ANDHRSUGAR · BSE
Price₹82.13
Fair Value₹104.39
Upside+27.1%
Quality63/100
Healthy Growth
Thin margins · 3.4% net margin
Low debt · generates free cash flow
1.46% dividend yield
Narrow moat 27/100
Watch The Andhra Sugars Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹78.29 – ₹130.48 Share as image

Fair value as of: Aug 3, 2026

From 24 valuation models · updated today

Share price +3.3% over the past month.

A solid business, screening 27% undervalued on our models.

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ₹78.29 (bear) to ₹130.48 (bull), base ₹104.39. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹161.30 ₹53.81 Fair Value ₹104.39 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 3, 2026.

How to read this chart

60‑month range ₹53.81 – ₹161.30 · fair‑value band ₹78.29 – ₹130.48 · the ₹82.13 price screens below the ₹104.39 fair value. Dashed = 300-day average. As of Aug 3, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Andhra Sugars Limited (ANDHRSUGAR) currently trades at ₹82.13, while our model-based Fair Value estimate is ₹104.39, implying the stock looks roughly 27.1% undervalued today. We read business quality at 63/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The Andhra Sugars Limited generated revenue of ₹24.7B at a net margin of 3.4%. Revenue grew 27.4% year over year. It earns a return on equity of 5.0%. Net debt stands at ₹48.2M. Fundamentals as of Aug 3, 2026

Our scenario range runs from ₹78.29 (bear case) to ₹130.48 (bull case); at ₹82.13, the current price sits within that range. The share trades about 23% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at 27%, ANDHRSUGAR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹200.22 ₹325.09 ₹524.84 80
Residual Income ₹94.49 ₹95.48 ₹91.27 76
Rev-Margin DCF ₹122.34 ₹184.26 ₹259.69 74
All 24 models by family
DCF Models
FCF DCF ₹198.73 ₹327.04 ₹533.48 38
Owner Earnings ₹100.10 ₹163.99 ₹266.79 31
5Y Revenue Exit ₹122.34 ₹182.89 ₹259.44 39
5Y EBITDA Exit ₹158.12 ₹252.51 ₹364.36 41
5Y P/E Exit ₹123.61 ₹185.35 ₹250.85 38
10Y Revenue Exit ₹144.76 ₹208.33 ₹294.11 36
10Y EBITDA Exit ₹170.62 ₹257.71 ₹377.19 37
10Y P/E Exit ₹148.27 ₹210.08 ₹287.30 35
Earnings-Based
Graham-Dodd ₹41.75 ₹155.26 ₹209.84 54
Lynch FV ₹37.31 ₹53.30 ₹69.29 50
PEG = 1.0 ₹37.31 ₹53.30 ₹69.29 46
EPV ₹46.27 ₹53.60 ₹60.02 59
Multiples
P/E Multiple ₹92.10 ₹122.81 ₹153.51 63
P/S Multiple ₹78.29 ₹104.39 ₹130.48 58
P/B Multiple ₹78.29 ₹104.39 ₹130.48 55
EV/EBIT ₹126.88 ₹168.41 ₹209.95 53
EV/EBITDA ₹152.09 ₹202.02 ₹251.96 54
EV/Revenue ₹86.27 ₹122.27 ₹158.26 43
Asset-Based
NCAV (Graham) ₹61.66 ₹82.63 ₹123.33 50
Growth DCF
Growth DCF ₹200.22 ₹325.09 ₹524.84 80
Rev-Margin DCF ₹122.34 ₹184.26 ₹259.69 74
Economic Profit
Residual Income ₹94.49 ₹95.48 ₹91.27 76
ROIC Compounder ₹46.27 ₹53.60 ₹60.02 72
Growth Earnings
Growth-Adj P/E ₹67.22 ₹96.02 ₹124.83 68

Widest divergence: DCF Models (₹208.33) versus Earnings-Based (₹53.30). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹24.7B
Revenue growth (YoY) +27.4%
Net margin 3.4%
Return on equity 5.0%
Free cash flow ₹2.2B FY2026
P/E ratio 13.6
More key figures
Operating margin 4.1%
EPS (TTM) ₹6.05
Dividend yield 1.5%
EPS growth (YoY) -18.6%
Net debt ₹48.2M FY2024

Figures from reported company fundamentals · as of Aug 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 71 · Market factors (momentum, volatility) 51

Profitability 52
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Andhra Sugars Limited, together with its subsidiaries, manufactures and sells sugar, and organic and inorganic chemicals in India. The company operates through Sugars, Chlor Alkali, Power Generation, Industrial Chemicals, and Others segments.

Full company description

The Andhra Sugars Limited, together with its subsidiaries, manufactures and sells sugar, and organic and inorganic chemicals in India. The company operates through Sugars, Chlor Alkali, Power Generation, Industrial Chemicals, and Others segments. It also provides chemicals and fertilizers, including poly aluminum chloride, super phosphate, sulphuric acid, hydrogen gas, sodium hypochlorite, hydrochloric acid, liquid chlorine, potassium carbonate, caustic potash, ethanol, industrial alcohol, and caustic soda. In addition, the company provides aspirin products, including salicylic acids, sodium salicylate, aspirin starch granules, and acetylsalicylic acids, as well as aspirin IP, USP, and BP products. Further, it offers soaps, glycerin, fatty acids, liquid and solid propellants, and bulk drugs; and liquid hydrogen, UH 25 and MMH, and HTPB products. Additionally, the company engages in power generation through wind and solar resources. It also exports its products. The Andhra Sugars Limited was incorporated in 1947 and is based in Tanuku, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

The Andhra Sugars Limited reported revenue of ₹24.7B in FY2026 versus ₹19.5B in FY2022, a compound +6.0%/yr. Reported net income was ₹832M in FY2026, compounding −23.4%/yr from FY2022.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹24.7B
Latest YoY
+22.1%
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (7Y)
+8.7%
Revenue +6.0%/yr
FY22 ₹19.5B
FY23 ₹23.7B
FY24 ₹18.9B
FY25 ₹20.2B
FY26 ₹24.7B
Net income −23.4%/yr
FY22 ₹2.4B
FY23 ₹1.9B
FY24 ₹751M
FY25 ₹259M
FY26 ₹832M

Watch ANDHRSUGAR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Andhra Sugars Limited Fair Value". https://www.fairvalue-calculator.com/stock/ANDHRSUGAR

Peer Group

Chemicals · 362 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +27% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 1.5% · Above median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 13.6× · Cheaper than 75% of peers
P/B 0.67× · Cheaper than 75% of peers
P/S (TTM) 0.45× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 5.2× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 3, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
Rongsheng Petrochemical Co 002493 ¥10.95 ¥2.39 -78%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Navin Fluorine International Limited NAVINFLUOR ₹7,647 ₹2,200 -71%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%

Compare The Andhra Sugars Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Andhra Sugars Limited (ANDHRSUGAR) overvalued or undervalued?
As of Aug 3, 2026, our model estimates a fair value of ₹104.39 versus a price of ₹82.13, about +27% (undervalued).
What is the fair value of ANDHRSUGAR?
Our model-based fair value for The Andhra Sugars Limited is ₹104.39 (as of Aug 3, 2026), built from audited fundamentals. The current price is ₹82.13.
What is the quality score of ANDHRSUGAR?
The Andhra Sugars Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Andhra Sugars Limited (ANDHRSUGAR)?
The Andhra Sugars Limited reported trailing-twelve-month revenue of about ₹24.7B (latest available figure, as of Aug 3, 2026).
What is the net profit margin of ANDHRSUGAR?
The net profit margin of The Andhra Sugars Limited is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does The Andhra Sugars Limited pay a dividend?
The Andhra Sugars Limited currently shows a dividend yield of about 1.46% relative to its recent price (as of Aug 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Andhra Sugars Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.