Fair Value Calculator Fair Value Calculator
EN DE

PT Andira Agro, Tbk (ANDI) Fair Value & Analysis

Consumer Defensive · ID · Market cap 159B IDR

PA PT Andira Agro, Tbk ANDI · JK
Price17.00 IDR
Fair Value7.70 IDR
Upside-54.7%
Quality35/100
Watch PT Andira Agro, Tbk for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 2.05 IDR – 13.36 IDR

Fair value as of: Jul 13, 2026

From 2 valuation models · updated today

Fair value updated Jul 13, 2026 — revised from 69.78 IDR to 7.70 IDR (−89.0%) since Jun 24, 2026. Share price +6.3% over the past month.

Price vs Fair Value (12 months)

39.00 IDR 14.00 IDR Fair Value 7.70 IDR Jul 2025 Jul 2026

12‑month range 14.00 IDR – 39.00 IDR · fair‑value band 2.05 IDR – 13.36 IDR · the 17.00 IDR price screens above the 7.70 IDR fair value. As of Jul 13, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Andira Agro, Tbk (ANDI) currently trades at 17.00 IDR, while our model-based Fair Value estimate is 7.70 IDR — implying the stock looks roughly 54.7% overvalued today. We read business quality at 35/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Andira Agro, Tbk generated revenue of 199B IDR at a net margin of -25.5%. Revenue declined 65.6% year over year. It earns a return on equity of -37.1%. Net debt stands at 139B IDR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 2.05 IDR (bear case) to 13.36 IDR (bull case); at 17.00 IDR, the current price sits above that range. The share trades about 58% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside — at -55%, ANDI screens richer than that median.

Key figures & financial health

Revenue (TTM) 199B IDR
Revenue growth (YoY) -65.6%
Net margin -25.5%
Return on equity -37.1%
Free cash flow −12.1B IDR FY2025
Operating margin -25.1%
More key figures
EPS (TTM) -5.44 IDR
EPS growth (YoY) +66.2%
Net debt 139B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.

About the company

PT Andira Agro, Tbk engages in owning, operating, and managing crude palm oil plantations in Indonesia. The company operates through Crude Palm Oil and Palm Kernel segments. It is involved in cultivating and harvesting fresh fruit bunches (FFB) from palm trees; and extracting and refining crude palm oil and palm kernel from FFB. PT Andira Agro, Tbk was founded in 1995 and is based in Jakarta Timur, Indonesia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Andira Agro, Tbk reported revenue of 246B IDR in FY2025 versus 346B IDR in FY2021, a compound −8.2%/yr. Reported net income was −41.0B IDR in FY2025.

Revenue −8.2%/yr
FY21 346B IDR
FY22 318B IDR
FY23 220B IDR
FY24 197B IDR
FY25 246B IDR
Net income
FY21 −3.1B IDR
FY22 −10.8B IDR
FY23 −56.0B IDR
FY24 −23.1B IDR
FY25 −41.0B IDR

Is ANDI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Andira Agro, Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ANDI

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $83.37 $35.54 -57%
MHP SE MHPC $0.0854 $0.0100 -88%
Muyuan Foods Group 002714 ¥34.43 ¥49.23 +43%
Wens Foodstuff Group 300498 ¥12.49 ¥12.08 -3%
Mowi ASA MOWI kr 194.40 kr 23.52 -88%
SalMar ASA SALM kr 524.00 kr 94.79 -82%
Fujian Wanchen Food Group 300972 ¥177.00 ¥143.09 -19%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,300 IDR 4,945 IDR +50%
New Hope Liuhe Co 000876 ¥6.58 ¥24.03 +265%
Charoen Pokphand Foods Public Company CPF 18.90 THB 41.16 THB +118%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Andira Agro, Tbk (ANDI) undervalued?
As of Jul 13, 2026, our model estimates a fair value of 7.70 IDR versus a price of 17.00 IDR — about −55% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ANDI?
Our model-based fair value for PT Andira Agro, Tbk is 7.70 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 17.00 IDR.
What is the quality score of ANDI?
PT Andira Agro, Tbk has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Andira Agro, Tbk (ANDI)?
PT Andira Agro, Tbk reported trailing-twelve-month revenue of about 199B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of ANDI?
The net profit margin of PT Andira Agro, Tbk is about -25.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full PT Andira Agro, Tbk analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.