EN DE

ANTELOPUS SELAN ENRGY LTD (ANTELOPUS) Fair Value & Analysis

Energy · IN · Market cap ₹28.4B

AS ANTELOPUS SELAN ENRGY LTD ANTELOPUS · NSE
Price₹782.60
Fair Value₹264.72
Upside-66.2%
Quality38/100
Watch ANTELOPUS SELAN ENRGY LTD for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 32.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/13)
Wide moat 73/100
Evidence: High Range ₹198.54 – ₹330.91 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 4 days ago

Share price −5.4% over the past month.

Below-average quality, and screening another 66% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹330.91). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,023 ₹115.18 Fair Value ₹264.72 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹115.18 – ₹1,023 · fair‑value band ₹198.54 – ₹330.91 · the ₹782.60 price screens above the ₹264.72 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ANTELOPUS SELAN ENRGY LTD (ANTELOPUS) currently trades at ₹782.60, while our model-based Fair Value estimate is ₹264.72, implying the stock looks roughly 66.2% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ANTELOPUS SELAN ENRGY LTD generated revenue of ₹2.8B at a net margin of 32.1%. Revenue grew 65.3% year over year. It earns a return on equity of 14.7%. The balance sheet holds a net cash position of ₹486M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹198.54 (bear case) to ₹330.91 (bull case); at ₹782.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -66%, ANTELOPUS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹180.03 ₹232.57 ₹658.22 76
ROIC Compounder ₹257.58 ₹349.29 ₹474.26 72
Gordon GGM ₹19.85 ₹41.26 ₹65.46 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹173.30 ₹831.77 ₹1,145 54
Lynch FV ₹221.92 ₹317.03 ₹412.14 50
PEG = 1.0 ₹221.92 ₹317.03 ₹412.14 46
EPV ₹235.44 ₹272.21 ₹304.38 59
Dividend Discount
Gordon GGM ₹19.85 ₹41.26 ₹65.46 70
DDM Multi-Stage ₹19.85 ₹34.79 ₹43.31 61
Multiples
P/E Multiple ₹267.59 ₹356.78 ₹445.98 63
P/S Multiple ₹71.38 ₹95.17 ₹118.97 58
P/B Multiple ₹251.65 ₹335.53 ₹419.42 55
EV/EBIT ₹252.18 ₹331.30 ₹410.42 53
EV/EBITDA ₹217.80 ₹285.46 ₹353.12 54
EV/Revenue ₹81.45 ₹110.00 ₹138.56 43
Asset-Based
NCAV (Graham) ₹93.20 ₹124.89 ₹186.41 50
Economic Profit
Residual Income ₹180.03 ₹232.57 ₹658.22 76
ROIC Compounder ₹257.58 ₹349.29 ₹474.26 72
Growth Earnings
Growth-Adj P/E ₹284.54 ₹406.48 ₹528.43 68

Widest divergence: Growth Earnings (₹406.48) versus Dividend Discount (₹34.79). Highest evidence: Residual Income (76).

Notify me when ANTELOPUS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.8B
Revenue growth (YoY) +65.3%
Net margin 32.1%
Return on equity 14.7%
Free cash flow −₹945M FY2026
P/E ratio 30.9
More key figures
Operating margin 48.0%
EPS (TTM) ₹25.31
EPS growth (YoY) +159%
Net cash ₹486M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 41 · Market factors (momentum, volatility) 51

Profitability 54
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Antelopus Selan Energy Limited engages in oil and gas exploration and production. The company is based in Gurugram, India. Antelopus Selan Energy Limited operates as a subsidiary of Blackbuck Energy Investments Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

ANTELOPUS SELAN ENRGY LTD reported revenue of ₹2.8B in FY2026 versus ₹1.2B in FY2022, a compound +24.0%/yr. Reported net income was ₹896M in FY2026, compounding +30.6%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹2.8B
Latest YoY
+8.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Revenue +24.0%/yr
FY22 ₹1.2B
FY23 ₹1.7B
FY24 ₹2.6B
FY25 ₹2.6B
FY26 ₹2.8B
Net income +30.6%/yr
FY22 ₹308M
FY23 ₹327M
FY24 ₹740M
FY25 ₹740M
FY26 ₹896M
Character of growth · EPS growth decomposed (2015-2026) +16.7 % p.a.
Revenue per share +13.1 pp

of which total revenue +16.9 pp · buybacks/dilution −3.8 pp

EBIT margin +4.6 pp
Tax rate +1.8 pp
Residual (interest, one-offs) −2.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ANTELOPUS screens 66% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ANTELOPUS SELAN ENRGY LTD Fair Value". https://www.fairvalue-calculator.com/stock/ANTELOPUS

Peer Group

Oil & Gas E&P · 314 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Below median
Fair Value upside −66% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 32% · Top 25%
Operating margin (TTM) 48% · Top 25%
Revenue growth 65% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 30.9× · Pricier than 75% of peers
P/B 4.34× · Pricier than 75% of peers
P/S (TTM) 10.20× · Pricier than 75% of peers
EV/EBITDA 17.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 11
FUTURE 100 · sector 0
PAST 59 · sector 0
HEALTH 100 · sector 87
DIVIDEND 5 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 -1%
ConocoPhillips explores for, COP $125.92 $90.15 -28%
Canadian Natural Resources Limited CNQ $47.57 $31.14 -35%
EOG Resources, Inc EOG $143.14 $130.19 -9%
Occidental Petroleum Corporation OXY $58.55 $30.06 -49%
Diamondback Energy, Inc FANG $201.71 $105.24 -48%
Devon Energy Corporation DVN $44.86 $27.06 -40%
Woodside Energy Group WDS A$32.55 A$20.71 -36%
EQT Corporation EQT $54.06 $42.85 -21%
Texas Pacific Land Corporation TPL $342.77 $77.26 -77%

Compare ANTELOPUS SELAN ENRGY LTD with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ANTELOPUS SELAN ENRGY LTD (ANTELOPUS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹264.72 versus a price of ₹782.60, about −66% (overvalued).
What is the fair value of ANTELOPUS?
Our model-based fair value for ANTELOPUS SELAN ENRGY LTD is ₹264.72 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹782.60.
What is the quality score of ANTELOPUS?
ANTELOPUS SELAN ENRGY LTD has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ANTELOPUS SELAN ENRGY LTD (ANTELOPUS)?
ANTELOPUS SELAN ENRGY LTD reported trailing-twelve-month revenue of about ₹2.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ANTELOPUS?
The net profit margin of ANTELOPUS SELAN ENRGY LTD is about 32.1%, meaning it keeps roughly 32.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ANTELOPUS SELAN ENRGY LTD and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.