EN DE

Aoxing Pharmaceutical Company Inc (AOXG) Fair Value & Analysis

Financial Services · US · Market cap $1.5M

AP Aoxing Pharmaceutical Company Inc logo Aoxing Pharmaceutical Company Inc AOXG · US
Price$0.0021
Fair Value$0.0030
Upside+42.9%
Quality32/100
Watch Aoxing Pharmaceutical Company Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.9% net margin
Low debt · negative free cash flow
Ranks above peers (6/10)
Narrow moat 18/100
Evidence: Medium Range $0.0030 – $0.0030 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 4 days ago

Share price −40.0% over the past month.

Below-average quality, screening 43% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($0.0030). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0790 $0.0001 Fair Value $0.0030 Dec 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0001 – $0.0790 · the $0.0021 price screens below the $0.0030 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aoxing Pharmaceutical Company Inc (AOXG) currently trades at $0.0021, while our model-based Fair Value estimate is $0.0030, implying the stock looks roughly 42.9% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Aoxing Pharmaceutical Company Inc generated revenue of $30.1M at a net margin of -4.9%. Revenue declined 13.1% year over year. It earns a return on equity of -7.6%. Net debt stands at $18.6M. Fundamentals as of Aug 13, 2026

For context, the median of 10 Financial Services peers we cover trades at -61% fair-value upside, at 43%, AOXG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $0.0100 $0.0100 68
Residual Income $0.0300 $0.0200 $0.0100 61
Graham-Dodd $0.0100 $0.0100 54
All 7 models by family
Earnings-Based
Graham-Dodd $0.0100 $0.0100 54
Lynch FV $0.0100 50
PEG = 1.0 $0.0100 46
Multiples
EV/EBITDA $0.0500 $0.0600 $0.0600 54
Asset-Based
NCAV (Graham) $0.0200 $0.0300 $0.0500 50
Economic Profit
Residual Income $0.0300 $0.0200 $0.0100 61
Growth Earnings
Growth-Adj P/E $0.0100 $0.0100 68

Widest divergence: Multiples ($0.0600) versus Earnings-Based ($0.0100). Highest evidence: Growth-Adj P/E (68).

Notify me when AOXG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $30.1M
Revenue growth (YoY) -13.1%
Net margin -4.9%
Return on equity -7.6%
Free cash flow −$14.8K FY2024
Operating margin 15.4%
More key figures
EPS growth (YoY) -78.9%
Net debt $18.6M FY2016

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 36 · Market factors (momentum, volatility) 17

Profitability 33
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aoxing Pharmaceutical Company, Inc. a specialty pharmaceutical company, engages in research and development, manufacture, and distribution of narcotic, pain-management, and addiction treatment pharmaceutical products primarily in the People's Republic of China.

Full company description

Aoxing Pharmaceutical Company, Inc. a specialty pharmaceutical company, engages in research and development, manufacture, and distribution of narcotic, pain-management, and addiction treatment pharmaceutical products primarily in the People's Republic of China. The company's principal products include Zhongtong'an, a capsule of herbal extraction for the indication of oral and dental pain; and Yiqi Qiangshen Granule, an OTC herbal extraction for tonifying qi and empowering body, and promoting blood circulation to remove meridian obstruction, as well as Tilidine hydrochloride, an orally-absorbed synthetic narcotic analgesic tablet used in 50mg or 100mg dosage for relief of acute, moderate to severe pain, and chronic cancer-related pain. Its products under development comprise Oxycodone and Acetaminophen tablets and capsules, which has completed clinical trials for the treatment of acute and chronic pain; Buprenorphine/Naloxone, a sublingual combo tablet that has completed Phase II clinical trials for the treatment of opioid dependence; and Tilidine/Naloxone, a compound capsule which is in Phase II clinical trial to treat acute and chronic pain. The company was formerly known as China Aoxing Pharmaceutical Company, Inc. and changed its name to Aoxing Pharmaceutical Company, Inc. in March 2010. Aoxing Pharmaceutical Company, Inc. was incorporated in 1996 and is based in Foster City, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2012 – FY2025 · reported fiscal years

Aoxing Pharmaceutical Company Inc reported revenue of $32.3M in FY2016 versus $8.1M in FY2012, a compound +41.2%/yr. Reported net income was $55.2K in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2016)
$32.3M
Latest YoY
+26.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.7%
Revenue +41.2%/yr
FY12 $8.1M
FY13 $10.8M
FY14 $12.7M
FY15 $25.5M
FY16 $32.3M
Net income
FY14 −$8.2M
FY15 $5.5M
FY16 $2.1M
FY24 −$14.8K
FY25 $55.2K

Watch AOXG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aoxing Pharmaceutical Company Inc Fair Value". https://www.fairvalue-calculator.com/stock/AOXG

Peer Group

Shell Companies · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside +43% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -13% · Bottom 25%

Valuation Multiples vs Shell Companies median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 4
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 100
DIVIDEND 0 · sector 46

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Shell Companies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Aoxing Pharmaceutical Company Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aoxing Pharmaceutical Company Inc (AOXG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0030 versus a price of $0.0021, about +43% (undervalued).
What is the fair value of AOXG?
Our model-based fair value for Aoxing Pharmaceutical Company Inc is $0.0030 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0021.
What is the quality score of AOXG?
Aoxing Pharmaceutical Company Inc has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aoxing Pharmaceutical Company Inc (AOXG)?
Aoxing Pharmaceutical Company Inc reported trailing-twelve-month revenue of about $30.1M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AOXG?
The net profit margin of Aoxing Pharmaceutical Company Inc is about -4.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aoxing Pharmaceutical Company Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.