EN DE

Arena REIT (ARF) Fair Value & Analysis

Real Estate · AU · Market cap A$1.3B

AR Arena REIT ARF · AU
PriceA$3.28
Fair ValueA$2.40
Upside-26.9%
Quality57/100
Watch Arena REIT for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 133.3% net margin
Low debt · generates free cash flow
5.70% dividend yield
Ranks above peers (11/14)
Moderate moat 51/100
Evidence: Medium Range A$1.84 – A$3.62 Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 22 days ago

Share price +1.5% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (A$1.84 to A$3.62) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.08 A$2.58 Fair Value A$2.40 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$2.58 – A$4.08 · fair‑value band A$1.84 – A$3.62 · the A$3.28 price screens above the A$2.40 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arena REIT (ARF) currently trades at A$3.28, while our model-based Fair Value estimate is A$2.40, implying the stock looks roughly 26.9% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at A$116M. Revenue grew 12.0% year over year. It earns a return on equity of 10.9%. Net debt stands at A$420M. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$1.84 (bear case) to A$3.62 (bull case); at A$3.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -50% fair-value upside, at -27%, ARF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$0.9300 A$2.20 A$4.08 80
Residual Income A$2.30 A$2.37 A$2.33 76
Gordon GGM A$0.9600 A$1.72 A$2.37 70
All 15 models by family
DCF Models
FCF DCF A$0.9700 A$2.46 A$4.82 38
5Y Revenue Exit A$0.5300 A$1.61 A$3.07 39
5Y EBITDA Exit A$1.58 A$3.83 A$6.72 41
10Y Revenue Exit A$0.6300 A$1.67 A$3.28 36
10Y EBITDA Exit A$1.31 A$3.18 A$6.14 37
Dividend Discount
Gordon GGM A$0.9600 A$1.72 A$2.37 70
DDM Multi-Stage A$0.9600 A$1.57 A$1.84 61
Multiples
P/S Multiple A$1.32 A$1.76 A$2.20 58
P/B Multiple A$2.56 A$3.41 A$4.26 55
EV/EBIT A$3.08 A$4.45 A$5.82 53
EV/EBITDA A$2.17 A$3.24 A$4.31 54
EV/Revenue A$0.2900 A$0.8600 A$1.43 43
Asset-Based
NCAV (Graham) A$1.52 A$2.03 A$3.03 50
Growth DCF
Growth DCF A$0.9300 A$2.20 A$4.08 80
Economic Profit
Residual Income A$2.30 A$2.37 A$2.33 76

Widest divergence: Multiples (A$3.24) versus Dividend Discount (A$1.57). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$116M
Revenue growth (YoY) +12.0%
Net margin 133%
Return on equity 10.9%
Free cash flow A$74.3M FY2025
P/E ratio 8.0
More key figures
Operating margin 90.8%
EPS (TTM) A$0.3900
Dividend yield 6.1%
EPS growth (YoY) +193%
Net debt A$420M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 49

Profitability 37
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Arena REIT is an ASX200 listed property group that develops, owns and manages social infrastructure properties across Australia. Our current portfolio of social infrastructure properties is leased to a diversified tenant base in the growing childcare and healthcare sectors. Arena REIT was established on August 27, 2003 and incorporated in Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arena REIT reported revenue of A$110M in FY2025 versus A$70.8M in FY2021, a compound +11.7%/yr. Reported net income was A$81.5M in FY2025, compounding −16.2%/yr from FY2021.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$110M
Latest YoY
+12.1%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+12.7%
Avg. growth/yr (15Y)
+12.7%
Revenue +11.7%/yr
FY21 A$70.8M
FY22 A$81.2M
FY23 A$93.2M
FY24 A$98.2M
FY25 A$110M
Net income −16.2%/yr
FY21 A$165M
FY22 A$334M
FY23 A$74.2M
FY24 A$57.5M
FY25 A$81.5M

ARF screens 27% overvalued. Compare with Equinix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arena REIT Fair Value". https://www.fairvalue-calculator.com/stock/ARF

Peer Group

REIT - Specialty · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −27% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 133% · Top 25%
Operating margin (TTM) 91% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 5.7% · Above median
Debt / equity 0.35× · Lower than median

Valuation Multiples vs REIT - Specialty median · lower = cheaper

P/E (TTM) 8.7× · Cheaper than 75% of peers
P/B 0.77× · Cheaper than median
P/S (TTM) 8.15× · Pricier than median
P/FCF 12.8× · Pricier than median
EV/EBITDA 15.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 60 · sector 25
PAST 44 · sector 28
HEALTH 82 · sector 76
DIVIDEND 100 · sector 99

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Specialty stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Equinix, Inc EQIX $1,009 $232.70 -77%
American Tower Corporation AMT $164.65 $92.31 -44%
Digital Realty Trust, Inc DLR $199.08 $63.31 -68%
Iron Mountain Incorporated IRM $128.31 $40.43 -68%
Crown Castle Inc CCI $74.90 $37.67 -50%
SBA Communications Corporation SBAC $173.57 $143.83 -17%
Weyerhaeuser Company WY $23.94 $8.62 -64%
Lamar Advertising Company LAMR $159.46 $102.70 -36%
Gaming and Leisure Properties, Inc GLPI $45.17 $36.60 -19%
Rayonier Inc RYN $21.58 $9.96 -54%

Compare Arena REIT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Arena REIT (ARF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$2.40 versus a price of A$3.28, about −27% (overvalued).
What is the fair value of ARF?
Our model-based fair value for Arena REIT is A$2.40 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$3.28.
What is the quality score of ARF?
Arena REIT has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Arena REIT (ARF)?
Arena REIT reported trailing-twelve-month revenue of about A$116M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ARF?
The net profit margin of Arena REIT is about 133.3%, meaning it keeps roughly 133.3% of revenue as net income. Based on the latest reported figures.
Does Arena REIT pay a dividend?
Arena REIT currently shows a dividend yield of about 6.08% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Arena REIT and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.