EN DE

Iron Mountain Incorporated (IRM) Fair Value & Analysis

Real Estate · US · Market cap $37.9B

IM Iron Mountain Incorporated logo Iron Mountain Incorporated IRM · US
Price$121.96
Fair Value$40.43
Upside-66.9%
Quality47/100
Watch Iron Mountain Incorporated for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.8% net margin
Negative equity (buybacks among others) · negative free cash flow
2.63% dividend yield
Trails peers (5/13)
Moderate moat 57/100
Evidence: Medium Range $14.45 – $66.41 Share as image

Fair value as of: Jul 26, 2026

From 10 valuation models · updated 12 days ago

Share price +5.4% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($66.41). The favourable scenario is already priced in.
  • The model range is unusually wide ($14.45 to $66.41). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$133.06 $31.13 Fair Value $40.43 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $31.13 – $133.06 · fair‑value band $14.45 – $66.41 · the $121.96 price screens above the $40.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Iron Mountain Incorporated (IRM) currently trades at $121.96, while our model-based Fair Value estimate is $40.43, implying the stock looks roughly 66.9% overvalued today. We read business quality at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Iron Mountain Incorporated generated revenue of $7.2B at a net margin of 3.8%. Revenue grew 21.6% year over year. It earns a return on equity of 225.1%. Net debt stands at $18.9B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $14.45 (bear case) to $66.41 (bull case); at $121.96, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -50% fair-value upside, at -67%, IRM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $4.62 72
Growth-Adj P/E $22.54 $32.19 $41.84 68
P/E Multiple $30.32 $40.43 $50.54 63
All 10 models by family
Earnings-Based
Graham-Dodd $13.73 $52.37 $70.92 54
Lynch FV $12.73 $18.18 $23.67 50
PEG = 1.0 $12.73 $18.18 $23.67 46
Multiples
P/E Multiple $30.32 $40.43 $50.54 63
P/S Multiple $25.79 $34.36 $42.97 58
EV/EBIT $40.76 $129.19 $217.62 53
EV/EBITDA $112.06 $224.20 $336.38 54
EV/Revenue $16.72 $89.10 43
Economic Profit
ROIC Compounder $4.62 72
Growth Earnings
Growth-Adj P/E $22.54 $32.19 $41.84 68

Widest divergence: Multiples ($40.43) versus Earnings-Based ($18.18). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $7.2B
Revenue growth (YoY) +21.6%
Net margin 3.8%
Return on equity 225%
Free cash flow −$932M FY2025
P/E ratio 138.3
More key figures
Operating margin 21.0%
EPS (TTM) $0.9200
Dividend yield 2.6%
EPS growth (YoY) +860%
Net debt $18.9B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 35 · Market factors (momentum, volatility) 62

Profitability 18
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Iron Mountain Incorporated is trusted by more than 240,000 customers in 61 countries, including approximately 95% of the Fortune 1000, to help unlock value and intelligence from their assets through services that transcend the physical and digital worlds.

Full company description

Iron Mountain Incorporated is trusted by more than 240,000 customers in 61 countries, including approximately 95% of the Fortune 1000, to help unlock value and intelligence from their assets through services that transcend the physical and digital worlds. Our broad range of solutions address their information management, digital transformation, information security, data center and asset lifecycle management needs. Iron Mountain Incorporated is based in Portsmouth, New Hampshire. Iron Mountain Incorporated was founded in 1951 and is incorporated in Delaware.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Iron Mountain Incorporated reported revenue of $6.9B in FY2025 versus $4.5B in FY2021, a compound +11.3%/yr. Reported net income was $145M in FY2025, compounding −24.7%/yr from FY2021.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$6.9B
Latest YoY
+12.2%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+10.7%
Avg. growth/yr (29Y)
+14.7%
Revenue +11.3%/yr
FY21 $4.5B
FY22 $5.1B
FY23 $5.5B
FY24 $6.1B
FY25 $6.9B
Net income −24.7%/yr
FY21 $450M
FY22 $557M
FY23 $184M
FY24 $180M
FY25 $145M

IRM screens 67% overvalued. Compare with Equinix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Iron Mountain Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/IRM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Specialty · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 225% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 4% · Bottom 25%
Operating margin (TTM) 21% · Bottom 25%
Revenue growth 22% · Top 25%
Dividend yield (TTM) 2.6% · Bottom 25%

Valuation Multiples vs REIT - Specialty median · lower = cheaper

P/E (TTM) 138.3× · Pricier than 75% of peers
P/S (TTM) 5.23× · Cheaper than median
EV/EBITDA 22.0× · Pricier than median
PEG 2.70× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 2
FUTURE 100 · sector 25
PAST 100 · sector 28
HEALTH 100 · sector 76
DIVIDEND 53 · sector 99

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Specialty stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Equinix, Inc EQIX $1,009 $232.70 -77%
American Tower Corporation AMT $164.65 $92.31 -44%
Digital Realty Trust, Inc DLR $199.08 $63.31 -68%
Crown Castle Inc CCI $74.90 $37.67 -50%
SBA Communications Corporation SBAC $173.57 $143.83 -17%
Weyerhaeuser Company WY $23.94 $8.62 -64%
Lamar Advertising Company LAMR $159.46 $102.70 -36%
Gaming and Leisure Properties, Inc GLPI $45.17 $36.60 -19%
Rayonier Inc RYN $21.58 $9.96 -54%
OUTFRONT Media Inc OUT $32.03 $12.00 -63%

Compare Iron Mountain Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Iron Mountain Incorporated (IRM) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $40.43 versus a price of $121.96, about −67% (overvalued).
What is the fair value of IRM?
Our model-based fair value for Iron Mountain Incorporated is $40.43 (as of Jul 26, 2026), built from audited fundamentals. The current price is $121.96.
What is the quality score of IRM?
Iron Mountain Incorporated has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Iron Mountain Incorporated (IRM)?
Iron Mountain Incorporated reported trailing-twelve-month revenue of about $7.2B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of IRM?
The net profit margin of Iron Mountain Incorporated is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does Iron Mountain Incorporated pay a dividend?
Iron Mountain Incorporated currently shows a dividend yield of about 2.63% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Iron Mountain Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.