Fairvalue-Calculator Fairvalue-Calculator

Rayonier Inc (RYN) Fair Value & Analysis

Real Estate · US · Market cap $6.3B

Price$21.68
Fair Value$9.96
Upside-54.1%
Quality93/100
Evidence: High Range $7.28 – $12.65

Analysis

Rayonier Inc (RYN) currently trades at $21.68, while our model-based Fair Value estimate is $9.96 — implying the stock looks roughly 54.1% overvalued today. We read business quality at 93/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Rayonier Inc. is a land resources real estate investment trust (REIT) with a portfolio comprising over four million acres in the U.S. South and U.S. Northwest. The company is focused on managing its timberlands on a sustainable basis while optimizing its overall portfolio value by delivering land to its highest and best use. Rayonier also operates six sawmills, an industrial-grade plywood mill, residential and commercial real estate developments, and a rural land sales program. Rayonier is committed to corporate responsibility, third-party forest certification, and supporting climate change mitigation through its land-based solutions business. Rayonier Inc. was incorporated in 1926 in North Carolina and is based in Yulee, Florida.

Open the full interactive analysis →

Similar stocks

Equinix, Inc (EQIX) -74% American Tower Corporation (T1OW34) -85% Digital Realty Trust, Inc (DLR) -33% Iron Mountain Incorporated (IRM) -87% Crown Castle Inc (CCI) -54% SBA Communications Corporation (SBAC) -23%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.