EN DE

PT Andalan Sakti Primaindo Tbk (ASPI) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 366B IDR

PA PT Andalan Sakti Primaindo Tbk ASPI · JK
Price410.00 IDR
Fair Value49.23 IDR
Upside-88.0%
Quality40/100
Watch PT Andalan Sakti Primaindo Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Trails peers (1/7)
Narrow moat 9/100
Evidence: Low Range 36.74 IDR – 73.48 IDR Share as image

Fair value as of: Aug 14, 2026

From 1 valuation models · updated today

Share price −21.2% over the past month.

Below-average quality, and screening another 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (73.48 IDR). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (36.74 IDR to 73.48 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,225 IDR 50.00 IDR Fair Value 49.23 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range 50.00 IDR – 1,225 IDR · fair‑value band 36.74 IDR – 73.48 IDR · the 410.00 IDR price screens above the 49.23 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Andalan Sakti Primaindo Tbk (ASPI) currently trades at 410.00 IDR, while our model-based Fair Value estimate is 49.23 IDR, implying the stock looks roughly 88.0% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 4.4B IDR. It earns a return on equity of -17.8%. The balance sheet holds a net cash position of 159M IDR. Fundamentals as of Aug 14, 2026

Our scenario range runs from 36.74 IDR (bear case) to 73.48 IDR (bull case); at 410.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 242% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 46% fair-value upside, at -88%, ASPI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 36.74 IDR 49.23 IDR 73.48 IDR 50
All 1 models by family
Asset-Based
NCAV (Graham) 36.74 IDR 49.23 IDR 73.48 IDR 50

Notify me when ASPI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.1B IDR
Revenue growth (YoY) -10.5%
Net margin -296%
Return on equity -19.3%
Free cash flow −8.1B IDR FY2025
Operating margin -31.0%
More key figures
EPS (TTM) -1.35 IDR
EPS growth (YoY) +288%
Net cash 159M IDR FY2025

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 39 · Market factors (momentum, volatility) 45

Profitability 1
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Andalan Sakti Primaindo Tbk engages in the real estate business in Indonesia. The company develops and sells houses, shop houses, apartments, and other related property and land. It also leases real estate properties; offers real estate services; and act as an agent or intermediary in the sale or purchase of real estate.

Full company description

PT Andalan Sakti Primaindo Tbk engages in the real estate business in Indonesia. The company develops and sells houses, shop houses, apartments, and other related property and land. It also leases real estate properties; offers real estate services; and act as an agent or intermediary in the sale or purchase of real estate. The company was founded in 2012 and is based in Jakarta Selatan, Indonesia. PT Andalan Sakti Primaindo Tbk is a subsidiary of PT Andalan Sakti Inti.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Andalan Sakti Primaindo Tbk reported revenue of 4.4B IDR in FY2025 versus 6.1B IDR in FY2021, a compound −7.7%/yr. Reported net income was −11.5B IDR in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.4B IDR
Latest YoY
−88.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Revenue −7.7%/yr
FY21 6.1B IDR
FY22 9.8B IDR
FY23 8.4B IDR
FY24 39.4B IDR
FY25 4.4B IDR
Net income
FY21 −698M IDR
FY22 −2.9B IDR
FY23 −2.1B IDR
FY24 859M IDR
FY25 −11.5B IDR

ASPI screens 88% overvalued. Compare with D.R. Horton, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Andalan Sakti Primaindo Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ASPI

Peer Group

Residential Construction · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −88% · Bottom 25%
Return on assets -9% · Bottom 25%
Operating margin (TTM) -31% · Bottom 25%
Revenue growth -11% · Below median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 64
FUTURE 0 · sector 0
PAST 0 · sector 32
HEALTH 100 · sector 88
DIVIDEND 0 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential Construction stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
D.R. Horton, Inc DHI $145.82 $213.23 +46%
PulteGroup, Inc PHM $129.16 $190.17 +47%
Lennar Corporation LEN $85.20 $143.01 +68%
NVR, Inc NVR $6,294 $7,821 +24%
Toll Brothers, Inc TOL $148.53 $221.32 +49%
Taylor Morrison Home Corporation TMHC $72.45 $136.88 +89%
Installed Building Products, Inc IBP $242.95 $209.51 -14%
Meritage Homes Corporation MTH $72.89 $102.94 +41%
Champion Homes, Inc SKY $93.88 $75.12 -20%
Cavco Industries, Inc CVCO $598.38 $421.10 -30%

Compare PT Andalan Sakti Primaindo Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Andalan Sakti Primaindo Tbk (ASPI) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of 49.23 IDR versus a price of 410.00 IDR, about −88% (overvalued).
What is the fair value of ASPI?
Our model-based fair value for PT Andalan Sakti Primaindo Tbk is 49.23 IDR (as of Aug 14, 2026), built from audited fundamentals. The current price is 410.00 IDR.
What is the quality score of ASPI?
PT Andalan Sakti Primaindo Tbk has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Andalan Sakti Primaindo Tbk (ASPI)?
PT Andalan Sakti Primaindo Tbk reported trailing-twelve-month revenue of about 4.4B IDR (latest available figure, as of Aug 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Andalan Sakti Primaindo Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.