EN DE

AXIA Energia SA (AXIA3) Fair Value & Analysis

Utilities · BR · Market cap R$120B

AE AXIA Energia SA AXIA3 · SA
PriceR$53.17
Fair ValueR$45.33
Upside-14.8%
Quality61/100
Watch AXIA Energia SA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.9% net margin
Moderate debt · generates free cash flow
Ranks above peers (12/15)
Moderate moat 64/100
Evidence: High Range R$33.99 – R$56.66 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Jul 15, 2026, revised from R$52.22 to R$45.33 (−13.2%) since Jul 14, 2026. Share price −0.4% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from R$33.99 (bear) to R$56.66 (bull), base R$45.33. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$67.15 R$24.88 Fair Value R$45.33 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range R$24.88 – R$67.15 · fair‑value band R$33.99 – R$56.66 · the R$53.17 price screens above the R$45.33 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AXIA Energia SA (AXIA3) currently trades at R$53.17, while our model-based Fair Value estimate is R$45.33, implying the stock looks roughly 14.8% overvalued today. We read business quality at 61/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, AXIA Energia SA generated revenue of R$43.6B at a net margin of 21.9%. Revenue grew 22.1% year over year. It earns a return on equity of 7.9%. Net debt stands at R$60.8B. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$33.99 (bear case) to R$56.66 (bull case); at R$53.17, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -15%, AXIA3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF R$40.03 R$66.94 R$104.78 80
Residual Income R$40.93 R$42.29 R$42.21 76
Rev-Margin DCF R$20.46 R$39.51 R$61.07 74
All 26 models by family
DCF Models
FCF DCF R$38.74 R$68.59 R$112.94 38
Owner Earnings R$22.33 R$43.78 R$75.67 31
5Y Revenue Exit R$20.46 R$38.84 R$61.47 39
5Y EBITDA Exit R$35.88 R$67.13 R$102.73 41
5Y P/E Exit R$25.72 R$48.49 R$71.65 38
10Y Revenue Exit R$25.68 R$43.78 R$66.52 36
10Y EBITDA Exit R$36.38 R$63.21 R$97.45 37
10Y P/E Exit R$29.95 R$50.41 R$74.15 35
Earnings-Based
Graham-Dodd R$19.59 R$55.03 R$72.41 54
Lynch FV R$11.13 R$15.90 R$20.67 50
PEG = 1.0 R$11.13 R$15.90 R$20.67 46
EPV R$16.77 R$22.84 R$28.15 59
Dividend Discount
Gordon GGM R$49.14 R$102.18 R$162.09 70
DDM Multi-Stage R$49.14 R$77.80 R$107.24 61
Multiples
P/E Multiple R$43.21 R$57.61 R$72.01 63
P/S Multiple R$33.99 R$45.33 R$56.66 58
P/B Multiple R$36.73 R$48.97 R$61.21 55
EV/EBIT R$37.70 R$56.81 R$75.91 53
EV/EBITDA R$41.38 R$61.71 R$82.04 54
EV/Revenue R$12.11 R$25.71 R$39.30 43
Asset-Based
NCAV (Graham) R$26.01 R$34.85 R$52.01 50
Growth DCF
Growth DCF R$40.03 R$66.94 R$104.78 80
Rev-Margin DCF R$20.46 R$39.51 R$61.07 74
Economic Profit
Residual Income R$40.93 R$42.29 R$42.21 76
ROIC Compounder R$16.77 R$22.84 R$28.15 72
Growth Earnings
Growth-Adj P/E R$34.68 R$49.55 R$64.41 68

Widest divergence: Dividend Discount (R$77.80) versus Earnings-Based (R$15.90). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) R$43.6B
Revenue growth (YoY) +22.1%
Net margin 21.9%
Return on equity 7.9%
Free cash flow R$12.0B FY2025
P/E ratio 12.0
More key figures
Operating margin 43.5%
EPS (TTM) R$4.40
EPS growth (YoY) +1,141%
Net debt R$60.8B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 55 · Market factors (momentum, volatility) 64

Profitability 28
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AXIA Energia SA, through its subsidiaries, engages in the generation, transmission, distribution, and commercialization of electricity in Brazil. The company generates electricity through hydroelectric, wind farms, and solar power plants.

Full company description

AXIA Energia SA, through its subsidiaries, engages in the generation, transmission, distribution, and commercialization of electricity in Brazil. The company generates electricity through hydroelectric, wind farms, and solar power plants. It also owns hydroelectric plants with a total capacity of 43,072.7 MW; 798.7 MW wind power plants; and 67,030.74 km of transmission lines. The company was formerly known as Centrais Elétricas Brasileiras S.A. - Eletrobrás. AXIA Energia SA was incorporated in 1962 and is headquartered in Rio de Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AXIA Energia SA reported revenue of R$41.3B in FY2025 versus R$37.6B in FY2021, a compound +2.4%/yr. Reported net income was R$6.6B in FY2025, compounding +3.8%/yr from FY2021.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
R$41.3B
Latest YoY
+2.7%
Avg. growth/yr (3Y)
+6.6%
Avg. growth/yr (5Y)
+7.3%
Avg. growth/yr (19Y)
+3.4%
Revenue +2.4%/yr
FY21 R$37.6B
FY22 R$34.1B
FY23 R$37.2B
FY24 R$40.2B
FY25 R$41.3B
Net income +3.8%/yr
FY21 R$5.6B
FY22 R$2.7B
FY23 R$4.5B
FY24 R$10.4B
FY25 R$6.6B

AXIA3 screens 15% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AXIA Energia SA Fair Value". https://www.fairvalue-calculator.com/stock/AXIA3

Peer Group

Utilities - Renewable · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −15% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 2% · Above median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 44% · Top 25%
Revenue growth 22% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.52× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than median
P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 0.54× · Cheaper than 75% of peers
P/FCF 2.0× · Cheaper than median
EV/EBITDA 5.1× · Cheaper than 75% of peers
PEG 2.93× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 16
FUTURE 100 · sector 0
PAST 31 · sector 14
HEALTH 74 · sector 67
DIVIDEND 0 · sector 51

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%
SDIC Power Holdings 600886 ¥14.23 ¥16.63 +17%

Compare AXIA Energia SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AXIA Energia SA (AXIA3) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$45.33 versus a price of R$53.17, about −15% (overvalued).
What is the fair value of AXIA3?
Our model-based fair value for AXIA Energia SA is R$45.33 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$53.17.
What is the quality score of AXIA3?
AXIA Energia SA has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of AXIA Energia SA (AXIA3)?
AXIA Energia SA reported trailing-twelve-month revenue of about R$43.6B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of AXIA3?
The net profit margin of AXIA Energia SA is about 21.9%, meaning it keeps roughly 21.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AXIA Energia SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.