EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

B-52 Capital Public Company Limited (B52) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of B-52 Capital Public Company Limited THB 0.05, price THB 0.24, upside -78.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Real Estate · TH

B5 Thin data Sep 24, 2026

B-52 Capital Public Company Limited

B52 · BK

Weakest SetupStrongly overvalued and low quality.

!Fair value 0.0510 THB · Strongly overvalued (−79%)
!Quality 43/100
!Weak Growth (revenue 5y +31.5 %/yr)
!Loss-making · -39.5% net margin (TTM)
!negative free cash flow
!Trails peers (3/9)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
Watch B-52 Capital Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

5.14 THB 0.1500 THB Fair Value 0.0510 THB Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.1500 THB – 5.14 THB · fair‑value band 0.0340 THB – 0.0595 THB · the 0.2400 THB price screens above the 0.0510 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow B-52 Capital Public Company in your weekly email

Every Wednesday you see whether B-52 Capital Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

B-52 Capital Public Company Limited, together with its subsidiary, operates local business network platform in Thailand.

Show more

B-52 Capital Public Company Limited, together with its subsidiary, operates local business network platform in Thailand. It operates through seven segments; Trading of Consumer Products; Advertising Media Service; Providing Media Advertising Services by using Computers through Various Systems; Health Products Sales; Market Research and Platform Services; Capsule House Sales; and Training and Seminar Services. The company offers wholesale distribution, retail sales, and advertising media solutions. It also provides financial settlement services; performance media and advertising services. In addition, the company trades in consumer products; operates businesses to help research and innovation to be used in commercial efficiency; manufactures and distributes products related to pharmaceutical, health, beauty, and other products; and wholesales pharmaceutical and medical goods. It serves under the TANJAI-D brand name. B-52 Capital Public Company Limited was founded in 1964 and is based in Bangkok, Thailand.

Stock analysis

B-52 Capital Public Company Limited (B52) currently trades at 0.2400 THB, while our model-based Fair Value estimate is 0.0510 THB, implying the stock looks roughly 370.6% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the evidence level at low.

Scenario range: 0.0340 THB (bear) to 0.0595 THB (bull), the price of 0.2400 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

B-52 Capital Public Company Limited reported revenue of 121M THB in FY2025 versus 69.6M THB in FY2021, a compound +14.8%/yr. Reported net income was −62.0M THB in FY2025.

Key figures

Market cap 262M THB (≈ $7.8M) · P/S ratio 1.96 · EPS (TTM) −0.0500 THB · Net margin −51.2% · Return on equity −51.3% · Return on assets (EBIT) −49.6% · Operating margin −46.2% · Revenue (TTM) 133M THB.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 44% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at −79%, B52 screens richer than that median.

Fair Value models

Bear 0.0340 THB Fair Value 0.0510 THB Bull 0.0595 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 0.0400 THB 0.0600 THB 0.0900 THB 51
All 1 models by family
Asset-Based
NCAV (Graham) 0.0400 THB 0.0600 THB 0.0900 THB 51

Open the full fair value analysis →

Notify me when B52 reaches fair value

Put B52 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 25

Profitability 19
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 36/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.5%
Start year 2020 (pandemic). Over 10 years: +7.5% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−201.3% (2020) → −56.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

B52 screens 371% overvalued. Compare with Vingroup Joint Stock Company →

Compare B-52 Capital Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 546 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Profitability
Return on assets −26% · Bottom 25%
Net margin (TTM) −39% · Bottom 25%
Operating margin (TTM) −46% · Bottom 25%
Growth and dividend
Revenue growth 270% · Top 25%

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/B 0.08× · Cheapest 25%
P/S (TTM) 0.06× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 38
FUTURE (revenue growth)100 · sector 12
PAST (return on equity)0 · sector 16
HEALTH (low debt)0 · sector 83
DIVIDEND (yield)0 · sector 65

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 236,000 VND 25,731 VND −89%
CBRE Group CBRE $141.05 $89.43 −37%
Vonovia SE VNA €17.37 €36.67 +111%
Cellnex Telecom, S.A CLNX €25.33 €23.78 −6%
KE Holdings 2423 HK$42.78 HK$17.18 −60%
Jones Lang LaSalle Incorporated JLL $335.36 $530.17 +58%
Swire Properties Limited 1972 HK$24.40 HK$13.50 −45%
CoStar Group CSGP $28.77 $6.17 −79%
China Resources Mixc Lifestyle Services Limited 1209 HK$37.44 HK$56.43 +51%
CapitaLand Investment Limited 9CI 2.62 SGD 0.5000 SGD −81%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

B-52 Capital Public Company Limited · Fair Value
0.0510 THB −371%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "B-52 Capital Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/B52

Frequently asked questions

Is B-52 Capital Public Company Limited (B52) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0510 THB versus a price of 0.2400 THB, about −79% upside (overvalued).
What is the fair value of B52?
Our model-based fair value for B-52 Capital Public Company Limited is 0.0510 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2400 THB.
What is the quality score of B52?
B-52 Capital Public Company Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for B-52 Capital Public Company Limited (B52)?
Our model-based price target is the fair value of 0.0510 THB (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 0.0340 THB, optimistic scenario 0.0595 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the B-52 Capital Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0510 THB, about −79% upside versus a price of 0.2400 THB (overvalued). Cautious scenario 0.0340 THB, optimistic scenario 0.0595 THB. The calculation is refreshed regularly with new filings.
What is the revenue of B-52 Capital Public Company Limited (B52)?
B-52 Capital Public Company Limited reported trailing-twelve-month revenue of about 133M THB (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of B-52 Capital Public Company Limited (B52)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For B-52 Capital Public Company Limited it is 0.0510 THB per share (as of Sep 24, 2026), against a price of 0.2400 THB. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is B-52 Capital Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, B52 trades above its calculated fair value: price 0.2400 THB, fair value 0.0510 THB, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of B52?
No. The price is what the market pays today (0.2400 THB); the fair value is what the company's own numbers justify (0.0510 THB). For B-52 Capital Public Company Limited the two are 0.1890 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is B-52 Capital Public Company Limited worth?
The market values B-52 Capital Public Company Limited at about 262M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.2400 THB; our models calculate a fair value of 0.0510 THB per share.
What do the bullish and bearish scenarios say about B52?
Our models span a range for B-52 Capital Public Company Limited: cautious scenario 0.0340 THB, base 0.0510 THB, optimistic 0.0595 THB per share (as of Sep 24, 2026, price 0.2400 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of B-52 Capital Public Company Limited (B52)?
Balance-sheet figures for B-52 Capital Public Company Limited (as of Sep 24, 2026): return on equity −51.3%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is B52 from its 52-week high?
B-52 Capital Public Company Limited trades at 0.2400 THB, about 44% below its 52-week high of 0.4300 THB and 14% above the low of 0.2100 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0510 THB is for.
Which stocks are comparable to B-52 Capital Public Company Limited?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is B-52 Capital Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2400 THB, calculated fair value 0.0510 THB (−79%), Quality Score 43/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of B52 calculated?
We run B-52 Capital Public Company Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0510 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. B-52 Capital Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of B-52 Capital Public Company Limited (B52)?
The closing price on Sep 24, 2026 was 0.2400 THB. Our model-based fair value is 0.0510 THB, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with B-52 Capital Public Company Limited right now?
The price sits above even our optimistic bull case (0.0595 THB). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of B-52 Capital Public Company Limited

How large is the market capitalisation of B-52 Capital Public Company Limited (B52)?
The market capitalisation of B-52 Capital Public Company Limited is 262M THB (≈ $7.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of B-52 Capital Public Company Limited (B52)?
The price-to-sales ratio of B-52 Capital Public Company Limited is 1.96 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of B-52 Capital Public Company Limited (B52)?
Earnings per share at B-52 Capital Public Company Limited are −0.0500 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of B-52 Capital Public Company Limited (B52)?
The net margin of B-52 Capital Public Company Limited is −51.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of B-52 Capital Public Company Limited (B52)?
The return on equity (ROE) of B-52 Capital Public Company Limited is −51.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of B-52 Capital Public Company Limited (B52)?
On an EBIT basis the return on assets of B-52 Capital Public Company Limited is −49.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of B-52 Capital Public Company Limited (B52)?
The operating margin of B-52 Capital Public Company Limited is −46.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at B-52 Capital Public Company Limited (B52)?
Revenue at B-52 Capital Public Company Limited is growing +270% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does B-52 Capital Public Company Limited (B52) generate?
The free cash flow of B-52 Capital Public Company Limited is −72.3M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does B-52 Capital Public Company Limited (B52) hold?
B-52 Capital Public Company Limited holds more cash than debt, 26.5M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch B-52 Capital Public Company Limited in the live analysis

One click puts B-52 Capital Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.