Bandhan Bank Limited (BANDHANBNK) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Bandhan Bank Limited ₹107, price ₹188, upside -42.8%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bandhan Bank Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹128.02 – ₹334.93 · fair‑value band ₹85.44 – ₹110.30 · the ₹187.70 price screens above the ₹107.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Bandhan Bank in your weekly email
Every Wednesday you see whether Bandhan Bank is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bandhan Bank Limited provides banking and financial services for personal and business customers in India. The company operates through Treasury, Retail Banking, Corporate/Wholesale Banking, and Other Banking Business segments. It accepts term, fixed, and recurring deposits; and offers savings and current accounts.
Show more
Bandhan Bank Limited provides banking and financial services for personal and business customers in India. The company operates through Treasury, Retail Banking, Corporate/Wholesale Banking, and Other Banking Business segments. It accepts term, fixed, and recurring deposits; and offers savings and current accounts. The company also provides home, gold, personal, two-wheeler, and car loans; loans against property; loan/overdraft against term deposits; and loans for small, medium, and large businesses. In addition, it invests in sovereign securities; offers liability products, card services, internet and mobile banking, ATM, trading, and non-resident Indian services; distributes third party products; and engages in demat and trading activities. Further, the company provides mutual fund, money transfer, bill payment and recharge, merchant payment, debit and credit card, internet and mobile banking, doorstep banking, safe deposit locker, remittance, transaction banking, trade finance, and cash management services, as well as health, life, home, travel, property, and car insurance products. The company was founded in 2001 and is headquartered in Kolkata, India. Bandhan Bank Limited operates as a subsidiary of Bandhan Life Insurance Limited.
Stock analysis
Bandhan Bank Limited (BANDHANBNK) currently trades at ₹187.70, while our model-based Fair Value estimate is ₹107.42, implying the stock looks roughly 74.7% overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ₹118.39 per share, and 0 of the 6 models we run sit above the ₹187.70 price.
Bear case: the Dividend Discount group reads lowest at ₹22.68, and 6 of the 6 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹85.44 (bear) to ₹110.30 (bull), the price of ₹187.70 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bandhan Bank Limited reported revenue of ₹244B in FY2026 versus ₹167B in FY2022, a compound +10.0%/yr. Reported net income was ₹12.2B in FY2026, compounding +76.6%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹302B (≈ $3.2B) · P/E ratio 22.4 · P/S ratio 1.12 · EPS (TTM) ₹8.38 · Dividend yield 0.8% · Net margin 5.0% · Return on equity 4.9% · Return on assets (EBIT) 1.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 13% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −38% fair-value upside, at −43%, BANDHANBNK screens richer than that median.
Fair Value models
Bear ₹85.44Fair Value ₹107.42Bull ₹110.30
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹3.39 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2021 (pandemic). Over 10 years: +30.3% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+107.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.1%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11.1% vs 11.7%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 7%
Start year 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−15.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about −18.4% a year for the price and −3.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1043 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−42.8% · Bottom 25%
Profitability
Return on equity (TTM)4.9% · Bottom 25%
Return on assets0.6% · Below median
Net margin (TTM)13.6% · Bottom 25%
Operating margin (TTM)23.8% · Bottom 25%
Growth and dividend
Revenue growth21.6% · Top 25%
Dividend yield (TTM)0.8% · Bottom 25%
Balance sheet
Debt / equity0.44× · Above median
Valuation Multiplesvs Banks - Regional median · lower = cheaper
P/E (TTM)22.4× · Priciest 25%
P/B1.18× · Pricier than median
P/S (TTM)3.04× · Cheaper than median
P/FCF0.0× · Cheapest 25%
EV/EBITDA13.5× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 11
FUTURE (revenue growth)100· sector 47
PAST (return on equity)20· sector 41
HEALTH (low debt)78· sector 85
DIVIDEND (yield)16· sector 52
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bandhan Bank Limited Fair Value". https://www.fairvalue-calculator.com/stock/BANDHANBNK
Frequently asked questions
Is Bandhan Bank Limited (BANDHANBNK) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹107.42 versus a price of ₹187.70, about −43% upside (overvalued).
What is the fair value of BANDHANBNK?
Our model-based fair value for Bandhan Bank Limited is ₹107.42 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹187.70.
What is the quality score of BANDHANBNK?
Bandhan Bank Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bandhan Bank Limited (BANDHANBNK)?
Our model-based price target is the fair value of ₹107.42 (as of Sep 27, 2026) from 6 valuation models. Cautious scenario ₹85.44, optimistic scenario ₹110.30. It is a calculation from audited fundamentals, not an analyst target.
What is the Bandhan Bank Limited stock forecast for 2026?
Our models put fair value at ₹107.42, about −43% upside versus a price of ₹187.70 (overvalued). Cautious scenario ₹85.44, optimistic scenario ₹110.30. The calculation is refreshed regularly with new filings.
What is the revenue of Bandhan Bank Limited (BANDHANBNK)?
Bandhan Bank Limited reported trailing-twelve-month revenue of about ₹99.4B (latest available figure, as of Sep 27, 2026).
Does Bandhan Bank Limited pay a dividend?
Bandhan Bank Limited currently shows a dividend yield of about 0.80% relative to its recent price (as of Sep 27, 2026).
What growth is priced into Bandhan Bank Limited (BANDHANBNK)?
For today's price to be fair in a discounted-cash-flow model, Bandhan Bank Limited would have to grow free cash flow by -15.1 % per year for five years (discount rate 11.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.9 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of BANDHANBNK use?
Our models discount Bandhan Bank Limited at 11.7 %: a base by market capitalisation (mid), damped by beta 0.79, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bandhan Bank Limited that is -15.1 % per year a year over ten years, using the same discount rate (11.7 %) and the same formula as our fair value.
How much growth has Bandhan Bank Limited (BANDHANBNK) delivered so far?
Over the past 5 years revenue at Bandhan Bank Limited grew +10.9 % a year. The price currently implies -15.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bandhan Bank Limited (BANDHANBNK) growing?
The median revenue growth in the sector is +9.1 % a year. That is the yardstick for the growth priced into Bandhan Bank Limited (-15.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bandhan Bank Limited (BANDHANBNK)?
The free-cash-flow yield on the price is 21.35 %: that much free cash flow Bandhan Bank Limited produces per unit of market value. When it exceeds the discount rate of our models (11.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bandhan Bank Limited (BANDHANBNK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bandhan Bank Limited it is ₹107.42 per share (as of Sep 27, 2026), against a price of ₹187.70. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Bandhan Bank Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, BANDHANBNK trades above its calculated fair value: price ₹187.70, fair value ₹107.42, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BANDHANBNK?
No. The price is what the market pays today (₹187.70); the fair value is what the company's own numbers justify (₹107.42). For Bandhan Bank Limited the two are ₹80.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bandhan Bank Limited worth?
The market values Bandhan Bank Limited at about ₹302B (market capitalisation, as of Sep 27, 2026). Per share that is ₹187.70; our models calculate a fair value of ₹107.42 per share.
What do the bullish and bearish scenarios say about BANDHANBNK?
Our models span a range for Bandhan Bank Limited: cautious scenario ₹85.44, base ₹107.42, optimistic ₹110.30 per share (as of Sep 27, 2026, price ₹187.70). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BANDHANBNK?
Bandhan Bank Limited trades at a price-to-earnings ratio of 22.4 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹107.42 is built from several models across several years. Other multiples: P/B 1.2, P/S 3.0, EV/EBITDA 13.5.
How solid is the balance sheet of Bandhan Bank Limited (BANDHANBNK)?
Balance-sheet figures for Bandhan Bank Limited (as of Sep 27, 2026): return on equity 4.9%, debt of 0.44 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is BANDHANBNK from its 52-week high?
Bandhan Bank Limited trades at ₹187.70, about 13% below its 52-week high of ₹214.88 and 40% above the low of ₹134.31 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹107.42 is for.
Which stocks are comparable to Bandhan Bank Limited?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, UniCredit S.p.A, Intesa Sanpaolo S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bandhan Bank Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹187.70, calculated fair value ₹107.42 (−43%), Quality Score 50/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BANDHANBNK calculated?
We run Bandhan Bank Limited through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹107.42, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Bandhan Bank Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bandhan Bank Limited (BANDHANBNK)?
The closing price on Sep 25, 2026 was ₹187.70. Our model-based fair value is ₹107.42, about −43% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bandhan Bank Limited right now?
The price sits above even our optimistic bull case (₹110.30). The favourable scenario is already priced in. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Where does the earnings growth of Bandhan Bank Limited (BANDHANBNK) come from?
Earnings per share at Bandhan Bank Limited grew +13.1 % a year from 2015 to 2026. Broken into its drivers: revenue per share +25.8 %, EBIT margin −11.4 %, tax rate +1.5 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Bandhan Bank Limited
How large is the market capitalisation of Bandhan Bank Limited (BANDHANBNK)?
The market capitalisation of Bandhan Bank Limited is ₹302B (≈ $3.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bandhan Bank Limited (BANDHANBNK)?
The price-to-sales ratio of Bandhan Bank Limited is 1.12 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bandhan Bank Limited (BANDHANBNK)?
Earnings per share at Bandhan Bank Limited are ₹8.38 (price ÷ EPS = P/E 22.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bandhan Bank Limited (BANDHANBNK)?
The dividend yield of Bandhan Bank Limited is 0.8% (payout 17.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bandhan Bank Limited (BANDHANBNK)?
The net margin of Bandhan Bank Limited is 5.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bandhan Bank Limited (BANDHANBNK)?
The return on equity (ROE) of Bandhan Bank Limited is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bandhan Bank Limited (BANDHANBNK)?
On an EBIT basis the return on assets of Bandhan Bank Limited is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bandhan Bank Limited (BANDHANBNK)?
The operating margin of Bandhan Bank Limited is 23.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bandhan Bank Limited (BANDHANBNK)?
Revenue at Bandhan Bank Limited is growing +21.6% versus a year earlier (3y avg +10.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bandhan Bank Limited (BANDHANBNK)?
Earnings per share at Bandhan Bank Limited are growing +34.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Bandhan Bank Limited (BANDHANBNK) carry?
The net debt of Bandhan Bank Limited is ₹3.5B (fiscal year 2026, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bandhan Bank Limited in the live analysis
One click puts Bandhan Bank Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
