EN DE

Credicorp Ltd (BAP) Fair Value & Analysis

Financial Services · US · Market cap $31.8B

CL Credicorp Ltd logo Credicorp Ltd BAP · US
Price$392.57
Fair Value$801.62
Upside+104.2%
Quality72/100
Watch Credicorp Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 32.9% net margin
Moderate debt · generates free cash flow
3.60% dividend yield
Ranks above peers (12/15)
Wide moat 74/100
Evidence: High Range $601.21 – $1,002 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 13, 2026, revised from $760.82 to $801.62 (+5.4%) since Jun 26, 2026. Share price +1.6% over the past month.

A solid business, screening 104% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($601.21). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$402.27 $80.82 Fair Value $801.62 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $80.82 – $402.27 · fair‑value band $601.21 – $1,002 · the $392.57 price screens below the $801.62 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Credicorp Ltd (BAP) currently trades at $392.57, while our model-based Fair Value estimate is $801.62, implying the stock looks roughly 104.2% undervalued today. We read business quality at 72/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Credicorp Ltd generated revenue of $21.9B at a net margin of 32.9%. Revenue grew 25.6% year over year. It earns a return on equity of 19.2%. The balance sheet holds a net cash position of $8.8B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $601.21 (bear case) to $1,002 (bull case); at $392.57, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 96% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 104%, BAP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $646.64 $987.48 $1,533 80
Residual Income $260.14 $334.74 $1,089 76
Rev-Margin DCF $475.71 $681.99 $932.67 74
All 26 models by family
DCF Models
FCF DCF $642.69 $993.17 $1,558 38
Owner Earnings $626.60 $966.54 $1,514 31
5Y Revenue Exit $475.71 $679.93 $941.51 39
5Y EBITDA Exit $654.04 $1,027 $1,474 41
5Y P/E Exit $647.75 $1,015 $1,413 38
10Y Revenue Exit $520.22 $726.00 $1,009 36
10Y EBITDA Exit $645.10 $972.39 $1,431 37
10Y P/E Exit $641.02 $963.70 $1,383 35
Earnings-Based
Graham-Dodd $272.55 $1,017 $1,374 54
Lynch FV $244.66 $349.51 $454.36 50
PEG = 1.0 $244.66 $349.51 $454.36 46
EPV $498.03 $563.09 $620.02 59
Dividend Discount
Gordon GGM $159.36 $331.35 $525.65 70
DDM Multi-Stage $159.36 $279.40 $347.76 61
Multiples
P/E Multiple $601.21 $801.62 $1,002 63
P/S Multiple $313.79 $418.39 $522.98 58
P/B Multiple $476.66 $635.55 $794.44 55
EV/EBIT $884.85 $1,144 $1,403 53
EV/EBITDA $719.36 $923.26 $1,127 54
EV/Revenue $400.50 $526.02 $651.53 43
Asset-Based
NCAV (Graham) $105.93 $141.94 $211.85 50
Growth DCF
Growth DCF $646.64 $987.48 $1,533 80
Rev-Margin DCF $475.71 $681.99 $932.67 74
Economic Profit
Residual Income $260.14 $334.74 $1,089 76
ROIC Compounder $529.11 $639.01 $764.81 72
Growth Earnings
Growth-Adj P/E $439.75 $628.21 $816.67 68

Widest divergence: DCF Models ($966.54) versus Asset-Based ($141.94). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $21.9B
Revenue growth (YoY) +25.6%
Net margin 32.9%
Return on equity 19.2%
Free cash flow $7.7B FY2025
P/E ratio 13.2
More key figures
Operating margin 48.8%
EPS (TTM) $26.14
Dividend yield 4.2%
EPS growth (YoY) +16.1%
Net cash $8.8B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 67 · Market factors (momentum, volatility) 80

Profitability 42
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Credicorp Ltd., together with its subsidiaries, provides various banking services and products in Peru, Bermuda, Colombia, Bolivia, Panama, Chile, the United States, the Cayman Islands, and Mexico. It operates through Universal Banking; Insurance, Medical Services, and Pensions; Microfinance; and Investment Management and Advisory segments.

Full company description

Credicorp Ltd., together with its subsidiaries, provides various banking services and products in Peru, Bermuda, Colombia, Bolivia, Panama, Chile, the United States, the Cayman Islands, and Mexico. It operates through Universal Banking; Insurance, Medical Services, and Pensions; Microfinance; and Investment Management and Advisory segments. The company grants various credits and financial instruments to individuals and legal entities; and various deposits and current accounts. It also issues insurance policies to cover losses in commercial property, transport, marine vessels, automobiles, life, health, and pensions; provides medical and health services, as well as management services of private pension funds to the affiliates. In addition, the company is involved in the management of loans, credits, and deposits and checking accounts of the small and microenterprises; provision of brokerage service and investment management services to corporations, institutional investors, governments, and foundations; structuring and placement of issues in the primary market; execution and negotiation of transactions in the secondary market; structures securitization processes for corporate customers; and manages mutual funds. Further, it engages in the provision of custody, trustee, capital markets, asset management, and payment processing services; operates digital platform for e commerce; management and development of digital businesses; and acts as a private pension fund administrator. Credicorp Ltd. was founded in 1889 and is headquartered in Lima, Peru.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Credicorp Ltd reported revenue of $28.9B in FY2025 versus $19.2B in FY2021, a compound +10.8%/yr. Reported net income was $6.9B in FY2025, compounding +17.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$28.9B
Latest YoY
+7.1%
Avg. growth/yr (3Y)
+11.9%
Avg. growth/yr (5Y)
+9.7%
Avg. growth/yr (28Y)
+10.1%
Revenue +10.8%/yr
FY21 $19.2B
FY22 $20.6B
FY23 $25.4B
FY24 $27.0B
FY25 $28.9B
Net income +17.9%/yr
FY21 $3.6B
FY22 $4.6B
FY23 $4.9B
FY24 $5.5B
FY25 $6.9B

Watch BAP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Credicorp Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BAP

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside +104% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 33% · Above median
Operating margin (TTM) 49% · Above median
Revenue growth 26% · Top 25%
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.68× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 15.4× · Pricier than 75% of peers
P/B 0.87× · Cheaper than median
P/S (TTM) 1.45× · Cheaper than 75% of peers
P/FCF 4.1× · Cheaper than median
EV/EBITDA 1.2× · Cheaper than 75% of peers
PEG 4.55× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 100 · sector 44
PAST 77 · sector 41
HEALTH 66 · sector 85
DIVIDEND 72 · sector 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Credicorp Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Credicorp Ltd (BAP) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $801.62 versus a price of $392.57, about +104% (undervalued).
What is the fair value of BAP?
Our model-based fair value for Credicorp Ltd is $801.62 (as of Jul 13, 2026), built from audited fundamentals. The current price is $392.57.
What is the quality score of BAP?
Credicorp Ltd has a Quality Score of 72/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Credicorp Ltd (BAP)?
Credicorp Ltd reported trailing-twelve-month revenue of about $21.9B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of BAP?
The net profit margin of Credicorp Ltd is about 32.9%, meaning it keeps roughly 32.9% of revenue as net income. Based on the latest reported figures.
Does Credicorp Ltd pay a dividend?
Credicorp Ltd currently shows a dividend yield of about 4.15% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Credicorp Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.