EN DE

Bancorp. of Southern Indiana (BCSO) Fair Value & Analysis

Financial Services · US · Market cap $80.9M

BO Bancorp. of Southern Indiana logo Bancorp. of Southern Indiana BCSO · US
Price$60.00
Fair Value$64.98
Upside+8.3%
Quality58/100
Watch Bancorp. of Southern Indiana for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 18.8% net margin
generates free cash flow
2.87% dividend yield
Mixed vs. peers (7/13)
Moderate moat 58/100
Evidence: High Range $48.74 – $81.23 Share as image

Fair value as of: Jul 25, 2026

From 6 valuation models · updated 16 days ago

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$60.00 $35.67 Fair Value $64.98 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $35.67 – $60.00 · fair‑value band $48.74 – $81.23 · the $60.00 price screens below the $64.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bancorp. of Southern Indiana (BCSO) currently trades at $60.00, while our model-based Fair Value estimate is $64.98, implying the stock looks roughly 8.3% fairly valued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bancorp. of Southern Indiana generated revenue of $44.0M at a net margin of 18.8%. It earns a return on equity of 10.6%. Net debt stands at $114M. The stock trades on a trailing P/E of 9.8. Fundamentals as of Jul 25, 2026

Our scenario range runs from $48.74 (bear case) to $81.23 (bull case); at $60.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 16% fair-value upside, at 8%, BCSO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $42.06 $44.22 $46.73 76
Gordon GGM $11.03 $18.47 $23.97 70
P/E Multiple $48.74 $64.98 $81.23 63
All 6 models by family
Dividend Discount
Gordon GGM $11.03 $18.47 $23.97 70
DDM Multi-Stage $11.03 $16.76 $19.87 61
Multiples
P/E Multiple $48.74 $64.98 $81.23 63
P/B Multiple $57.16 $76.21 $95.27 55
Asset-Based
NCAV (Graham) $27.22 $36.47 $54.44 50
Economic Profit
Residual Income $42.06 $44.22 $46.73 76

Widest divergence: Multiples ($64.98) versus Dividend Discount ($16.76). Highest evidence: Residual Income (76).

Notify me when BCSO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $44.0M
Net margin 18.8%
Return on equity 10.6%
Free cash flow $8.1M FY2024
P/E ratio 9.8
Operating margin 22.9%
More key figures
EPS (TTM) $6.13
Dividend yield 2.9%
Net debt $114M FY2024

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 51 · Market factors (momentum, volatility) 66

Profitability 29
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bancorp. of Southern Indiana operates as the bank holding company for Jackson County Bank that provides various banking products and services in Indiana. It offers checking, savings, youth, and individual retirement accounts; remote and night deposit services; and debit and credit cards.

Full company description

Bancorp. of Southern Indiana operates as the bank holding company for Jackson County Bank that provides various banking products and services in Indiana. It offers checking, savings, youth, and individual retirement accounts; remote and night deposit services; and debit and credit cards. The company also provides home equity, consumer, commercial real estate, construction, term, and agricultural loans; mortgages; lines of credit; and letters of credit. In addition, it offers investment management, trust, estate administration, guardianship, escrow agent, wealth management, treasury management, funds management, wire transfer, and merchant services; and mobile, telephone, and online banking services. The company operates in Jackson, Bartholomew, Monroe, Lawrence, and Jennings Counties. The company was founded in 1900 and is based in Seymour, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Bancorp. of Southern Indiana reported revenue of $39.5M in FY2024 versus $35.6M in FY2020, a compound +2.6%/yr. Reported net income was $6.7M in FY2024, compounding −0.8%/yr from FY2020.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$39.5M
Latest YoY
+5.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Revenue +2.6%/yr
FY20 $35.6M
FY21 $36.5M
FY22 $36.6M
FY23 $37.3M
FY24 $39.5M
Net income −0.8%/yr
FY20 $7.0M
FY21 $8.9M
FY22 $7.3M
FY23 $6.8M
FY24 $6.7M
Character of growth · EPS growth decomposed (2013-2024) +7.9 % p.a.
Revenue per share +8.9 pp

of which total revenue +8.8 pp · buybacks/dilution +0.1 pp

EBIT margin +4.6 pp
Tax rate +0.5 pp
Residual (interest, one-offs) −6.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch BCSO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bancorp. of Southern Indiana Fair Value". https://www.fairvalue-calculator.com/stock/BCSO

Peer Group

Banks - Diversified · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside +8% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 1% · Above median
Net margin (TTM) 19% · Bottom 25%
Operating margin (TTM) 23% · Bottom 25%
Revenue growth 0% · Bottom 25%
Dividend yield (TTM) 2.9% · Below median

Valuation Multiples vs Banks - Diversified median · lower = cheaper

P/E (TTM) 9.8× · Cheaper than median
P/B 1.10× · Cheaper than median
P/S (TTM) 1.84× · Cheaper than 75% of peers
P/FCF 10.0× · Pricier than median
EV/EBITDA 6.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 44 · sector 37
FUTURE 0 · sector 25
PAST 42 · sector 42
HEALTH 0 · sector 52
DIVIDEND 57 · sector 67

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
JPMorgan Chase & Co JPM $341.10 $278.99 -18%
Bank of America Corporation BAC $59.67 $55.89 -6%
China Construction Bank Corporation 601939 ¥10.16 ¥17.20 +69%
Industrial and Commercial Bank of China Limited 601398 ¥7.50 ¥13.44 +79%
HSBC Holdings HSBC $100.52 $84.67 -16%
Agricultural Bank of China Limited 601288 ¥6.37 ¥11.85 +86%
Royal Bank of Canada RY C$305.74 C$190.48 -38%
Bank of China Limited 601988 ¥5.88 ¥9.80 +67%
Wells Fargo & Company WFCS C$23.58 C$27.40 +16%
Banco Santander, S.A SAN 51.02 PLN 55.60 PLN +9%

Compare Bancorp. of Southern Indiana with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bancorp. of Southern Indiana (BCSO) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $64.98 versus a price of $60.00, about +8% (fairly valued).
What is the fair value of BCSO?
Our model-based fair value for Bancorp. of Southern Indiana is $64.98 (as of Jul 25, 2026), built from audited fundamentals. The current price is $60.00.
What is the quality score of BCSO?
Bancorp. of Southern Indiana has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bancorp. of Southern Indiana (BCSO)?
Bancorp. of Southern Indiana reported trailing-twelve-month revenue of about $44.0M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of BCSO?
The net profit margin of Bancorp. of Southern Indiana is about 18.8%, meaning it keeps roughly 18.8% of revenue as net income. Based on the latest reported figures.
Does Bancorp. of Southern Indiana pay a dividend?
Bancorp. of Southern Indiana currently shows a dividend yield of about 2.87% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bancorp. of Southern Indiana and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.