EN DE

PT. Bank Pembangunan Daerah Banten, Tbk (BEKS) Fair Value & Analysis

Financial Services · ID · Market cap 1.1T IDR

PB PT. Bank Pembangunan Daerah Banten, Tbk BEKS · JK
Price23.00 IDR
Fair Value13.16 IDR
Upside-42.8%
Quality43/100
Watch PT. Bank Pembangunan Daerah Banten, Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.4% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 44/100
Evidence: High Range 9.87 IDR – 16.45 IDR Share as image

Fair value as of: Jul 13, 2026

From 4 valuation models · updated 28 days ago

Share price +9.5% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16.45 IDR). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

106.58 IDR 19.00 IDR Fair Value 13.16 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 19.00 IDR – 106.58 IDR · fair‑value band 9.87 IDR – 16.45 IDR · the 23.00 IDR price screens above the 13.16 IDR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT. Bank Pembangunan Daerah Banten, Tbk (BEKS) currently trades at 23.00 IDR, while our model-based Fair Value estimate is 13.16 IDR, implying the stock looks roughly 42.8% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT. Bank Pembangunan Daerah Banten, Tbk generated revenue of 372B IDR at a net margin of 14.4%. Revenue grew 41.7% year over year. It earns a return on equity of 2.9%. The balance sheet holds a net cash position of 458B IDR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 9.87 IDR (bear case) to 16.45 IDR (bull case); at 23.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -43%, BEKS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple 9.87 IDR 13.16 IDR 16.45 IDR 63
Residual Income 26.76 IDR 25.97 IDR 22.02 IDR 61
P/B Multiple 12.91 IDR 17.21 IDR 21.52 IDR 55
All 4 models by family
Multiples
P/E Multiple 9.87 IDR 13.16 IDR 16.45 IDR 63
P/B Multiple 12.91 IDR 17.21 IDR 21.52 IDR 55
Asset-Based
NCAV (Graham) 18.32 IDR 24.54 IDR 36.63 IDR 50
Economic Profit
Residual Income 26.76 IDR 25.97 IDR 22.02 IDR 61

Widest divergence: Economic Profit (25.97 IDR) versus Multiples (13.16 IDR). Highest evidence: P/E Multiple (63).

Notify me when BEKS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 372B IDR
Revenue growth (YoY) +41.7%
Net margin 14.4%
Return on equity 2.9%
Free cash flow −281B IDR FY2025
P/E ratio 18.6
More key figures
Operating margin 13.8%
EPS (TTM) 1.02 IDR
EPS growth (YoY) +19.8%
Net cash 458B IDR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 30

Profitability 18
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT. Bank Pembangunan Daerah Banten, Tbk provides various banking services in Indonesia. The company offers demand, savings, and time deposits, as well as current accounts; investment credit, working capital credit, and bank guarantees; business development credit and pension credit; and MSME loans. PT.

Full company description

PT. Bank Pembangunan Daerah Banten, Tbk provides various banking services in Indonesia. The company offers demand, savings, and time deposits, as well as current accounts; investment credit, working capital credit, and bank guarantees; business development credit and pension credit; and MSME loans. PT. Bank Pembangunan Daerah Banten, Tbk was formerly known as PT Bank Pundi Indonesia, Tbk and changed its name to PT. Bank Pembangunan Daerah Banten, Tbk in August 2016. The company was founded in 1992 and is headquartered in Serang, Indonesia. PT. Bank Pembangunan Daerah Banten, Tbk operates as a subsidiary of PT Banten Global Development.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT. Bank Pembangunan Daerah Banten, Tbk reported revenue of 654B IDR in FY2025 versus 337B IDR in FY2021, a compound +18.0%/yr. Reported net income was 52.5B IDR in FY2025.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
654B IDR
Latest YoY
+21.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +18.0%/yr
FY21 337B IDR
FY22 563B IDR
FY23 521B IDR
FY24 540B IDR
FY25 654B IDR
Net income
FY21 −265B IDR
FY22 −239B IDR
FY23 26.6B IDR
FY24 39.3B IDR
FY25 52.5B IDR

BEKS screens 43% overvalued. Compare with KB Financial Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT. Bank Pembangunan Daerah Banten, Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BEKS

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −43% · Bottom 25%
Return on equity (TTM) 3% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 14% · Bottom 25%
Operating margin (TTM) 14% · Bottom 25%
Revenue growth 42% · Top 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 20.6× · Pricier than 75% of peers
P/B 0.57× · Cheaper than 75% of peers
P/S (TTM) 2.93× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 100 · sector 44
PAST 12 · sector 41
HEALTH 100 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare PT. Bank Pembangunan Daerah Banten, Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT. Bank Pembangunan Daerah Banten, Tbk (BEKS) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 13.16 IDR versus a price of 23.00 IDR, about −43% (overvalued).
What is the fair value of BEKS?
Our model-based fair value for PT. Bank Pembangunan Daerah Banten, Tbk is 13.16 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 23.00 IDR.
What is the quality score of BEKS?
PT. Bank Pembangunan Daerah Banten, Tbk has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT. Bank Pembangunan Daerah Banten, Tbk (BEKS)?
PT. Bank Pembangunan Daerah Banten, Tbk reported trailing-twelve-month revenue of about 372B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of BEKS?
The net profit margin of PT. Bank Pembangunan Daerah Banten, Tbk is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT. Bank Pembangunan Daerah Banten, Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.