EN DE

PT Batulicin Nusantara Maritim Tbk (BESS) Fair Value & Analysis

Industrials · ID · Market cap 3.2T IDR

PB PT Batulicin Nusantara Maritim Tbk BESS · JK
Price910.00 IDR
Fair Value368.17 IDR
Upside-59.5%
Quality81/100
Watch PT Batulicin Nusantara Maritim Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
0.47% dividend yield
Trails peers (4/14)
Moderate moat 47/100
Evidence: High Range 288.50 IDR – 447.85 IDR Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from 388.22 IDR to 368.17 IDR (−5.2%) since Jun 24, 2026. Share price −2.7% over the past month.

A strong business, but screening 60% overvalued on our models.

What matters now

  • A high-quality business (quality 81/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (447.85 IDR). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,010 IDR 132.37 IDR Fair Value 368.17 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 132.37 IDR – 2,010 IDR · fair‑value band 288.50 IDR – 447.85 IDR · the 910.00 IDR price screens above the 368.17 IDR fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Batulicin Nusantara Maritim Tbk (BESS) currently trades at 910.00 IDR, while our model-based Fair Value estimate is 368.17 IDR, implying the stock looks roughly 59.5% overvalued today. The Quality Score stands at 81/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Batulicin Nusantara Maritim Tbk generated revenue of 305B IDR at a net margin of 9.3%. Revenue declined 47.1% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 170B IDR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 288.50 IDR (bear case) to 447.85 IDR (bull case); at 910.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -60%, BESS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 582.12 IDR 1,060 IDR 1,958 IDR 80
Rev-Margin DCF 304.36 IDR 446.48 IDR 638.79 IDR 74
ROIC Compounder 239.87 IDR 322.50 IDR 408.09 IDR 72
All 24 models by family
DCF Models
FCF DCF 590.51 IDR 1,122 IDR 2,147 IDR 38
Owner Earnings 475.66 IDR 893.84 IDR 1,699 IDR 31
5Y Revenue Exit 304.36 IDR 445.14 IDR 628.93 IDR 39
5Y EBITDA Exit 407.76 IDR 667.50 IDR 996.89 IDR 41
5Y P/E Exit 405.46 IDR 662.57 IDR 962.11 IDR 38
10Y Revenue Exit 385.50 IDR 557.46 IDR 812.40 IDR 36
10Y EBITDA Exit 461.76 IDR 728.28 IDR 1,141 IDR 37
10Y P/E Exit 460.17 IDR 724.49 IDR 1,110 IDR 35
Earnings-Based
Graham-Dodd 125.71 IDR 669.17 IDR 926.80 IDR 54
Lynch FV 184.53 IDR 263.62 IDR 342.70 IDR 50
PEG = 1.0 184.53 IDR 263.62 IDR 342.70 IDR 46
EPV 222.19 IDR 251.96 IDR 278.43 IDR 59
Multiples
P/E Multiple 291.16 IDR 388.22 IDR 485.27 IDR 63
P/S Multiple 154.21 IDR 205.61 IDR 257.01 IDR 58
P/B Multiple 235.70 IDR 314.27 IDR 392.84 IDR 55
EV/EBIT 292.49 IDR 372.16 IDR 451.84 IDR 53
EV/EBITDA 348.09 IDR 446.30 IDR 544.51 IDR 54
EV/Revenue 183.00 IDR 238.52 IDR 294.03 IDR 43
Asset-Based
NCAV (Graham) 96.00 IDR 128.63 IDR 191.99 IDR 50
Growth DCF
Growth DCF 582.12 IDR 1,060 IDR 1,958 IDR 80
Rev-Margin DCF 304.36 IDR 446.48 IDR 638.79 IDR 74
Economic Profit
Residual Income 169.76 IDR 188.83 IDR 310.49 IDR 61
ROIC Compounder 239.87 IDR 322.50 IDR 408.09 IDR 72
Growth Earnings
Growth-Adj P/E 272.57 IDR 389.38 IDR 506.20 IDR 68

Widest divergence: DCF Models (667.50 IDR) versus Asset-Based (128.63 IDR). Highest evidence: Growth DCF (80).

Notify me when BESS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 305B IDR
Revenue growth (YoY) -47.1%
Net margin 9.3%
Return on equity 4.3%
Free cash flow 128B IDR FY2025
P/E ratio 113.6
More key figures
Operating margin 15.5%
EPS (TTM) 8.23 IDR
Dividend yield 0.5%
EPS growth (YoY) -80.1%
Net cash 170B IDR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 81/100

Of which business quality 81 · Market factors (momentum, volatility) 27

Profitability 48
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Batulicin Nusantara Maritim Tbk provides sea and river water transportation services in Indonesia. It transports goods from the company's tugboats and barges to the mother vessel. PT Batulicin Nusantara Maritim Tbk was founded in 2011 and is headquartered in Tanah Bumbu, Indonesia.

Full company description

PT Batulicin Nusantara Maritim Tbk provides sea and river water transportation services in Indonesia. It transports goods from the company's tugboats and barges to the mother vessel. PT Batulicin Nusantara Maritim Tbk was founded in 2011 and is headquartered in Tanah Bumbu, Indonesia. PT Batulicin Nusantara Maritim Tbk is a subsidiary of PT Batulicin Enam Sembilan Transportasi.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Batulicin Nusantara Maritim Tbk reported revenue of 354B IDR in FY2025 versus 404B IDR in FY2021, a compound −3.3%/yr. Reported net income was 63.6B IDR in FY2025, compounding −13.3%/yr from FY2021.

Growth Quality 66/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
354B IDR
Latest YoY
+10.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.2%
Revenue −3.3%/yr
FY21 404B IDR
FY22 406B IDR
FY23 364B IDR
FY24 319B IDR
FY25 354B IDR
Net income −13.3%/yr
FY21 112B IDR
FY22 55.9B IDR
FY23 79.4B IDR
FY24 24.2B IDR
FY25 63.6B IDR

BESS screens 60% overvalued. Compare with Adani Ports and Special Economic Zone Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Batulicin Nusantara Maritim Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BESS

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 81 · Top 25%
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Below median
Net margin (TTM) 9% · Below median
Operating margin (TTM) 15% · Above median
Revenue growth -47% · Bottom 25%
Dividend yield (TTM) 0.5% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 113.6× · Pricier than 75% of peers
P/B 4.87× · Pricier than 75% of peers
P/S (TTM) 10.55× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 43.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 18
PAST 17 · sector 27
HEALTH 100 · sector 88
DIVIDEND 9 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare PT Batulicin Nusantara Maritim Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Batulicin Nusantara Maritim Tbk (BESS) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 368.17 IDR versus a price of 910.00 IDR, about −60% (overvalued).
What is the fair value of BESS?
Our model-based fair value for PT Batulicin Nusantara Maritim Tbk is 368.17 IDR (as of Jul 13, 2026), built from audited fundamentals. The current price is 910.00 IDR.
What is the quality score of BESS?
PT Batulicin Nusantara Maritim Tbk has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Batulicin Nusantara Maritim Tbk (BESS)?
PT Batulicin Nusantara Maritim Tbk reported trailing-twelve-month revenue of about 305B IDR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of BESS?
The net profit margin of PT Batulicin Nusantara Maritim Tbk is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does PT Batulicin Nusantara Maritim Tbk pay a dividend?
PT Batulicin Nusantara Maritim Tbk currently shows a dividend yield of about 0.47% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Batulicin Nusantara Maritim Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.