Batulicin Nusantara Maritim Tbk PT (BESS) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Batulicin Nusantara Maritim Tbk PT stock IDR 666, price IDR 625, upside +6.5%, quality 75 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 132.37 IDR – 2,010 IDR · fair‑value band 493.08 IDR – 865.16 IDR · the 625.00 IDR price screens below the 665.50 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Batulicin Nusantara Maritim Tbk PT in your weekly email
Every Wednesday you see whether Batulicin Nusantara Maritim Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Batulicin Nusantara Maritim Tbk provides sea and river water transportation services in Indonesia. It transports goods from the company's tugboats and barges to the mother vessel. PT Batulicin Nusantara Maritim Tbk was founded in 2011 and is headquartered in Tanah Bumbu, Indonesia.
Show moreShow less
PT Batulicin Nusantara Maritim Tbk is a subsidiary of PT Batulicin Enam Sembilan Transportasi.
Stock analysis
Batulicin Nusantara Maritim Tbk PT (BESS) currently trades at 625.00 IDR, while our model-based Fair Value estimate is 665.50 IDR, so the stock looks roughly fairly valued today (gap 6.1%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 542.64 IDR per share, and 1 of the 24 models we run sit above the 625.00 IDR price.
Bear case: the Economic Profit group reads lowest at 165.81 IDR, and 23 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 493.08 IDR (bear) to 865.16 IDR (bull), the price of 625.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Batulicin Nusantara Maritim Tbk PT reported revenue of 354B IDR in FY2025 versus 404B IDR in FY2021, a compound −3.3%/yr. Reported net income was 63.6B IDR in FY2025, compounding −13.3%/yr from FY2021.
Key figures
Market cap 2.2T IDR (≈ $119M) Micro · P/E ratio 192.3 · P/S ratio 7.21 · EPS (TTM) 3.25 IDR · Dividend yield 0.7% · Net margin 3.9% · Return on equity 1.7% · Return on assets (EBIT) 10.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 6%, BESS screens richer than that median.
Fair Value models
Bear493.08 IDRFair Value 665.50 IDRBull865.16 IDR
Price 625.00 IDR · Upside +6.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+10.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.2%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.2%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.2% vs 34.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 18%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +10.1% a year for the price.
Compare Batulicin Nusantara Maritim Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+10.9% · Above median
Profitability
Return on equity (12 months)1.7% · Bottom 25%
Return on assets8.7% · Top 25%
Net margin (12 months)3.9% · Bottom 25%
Operating margin (12 months)−32.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−25.1% · Bottom 25%
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Marine Shipping median · lower = cheaper
P/E (12 months)192.3× · Priciest 25%
P/B3.13× · Priciest 25%
P/S (12 months)7.21× · Priciest 25%
Price / free cash flow (fiscal year)16.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Batulicin Nusantara Maritim Tbk PT (BESS) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 665.50 IDR versus a price of 625.00 IDR, about +6% upside (fairly valued).
What is the fair value of BESS?
Our model-based fair value for Batulicin Nusantara Maritim Tbk PT is 665.50 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 625.00 IDR.
What is the quality score of BESS?
Batulicin Nusantara Maritim Tbk PT has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Batulicin Nusantara Maritim Tbk PT (BESS)?
Our model-based price target is the fair value of 665.50 IDR (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 493.08 IDR, optimistic scenario 865.16 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Batulicin Nusantara Maritim Tbk PT stock forecast for 2026?
Our models put fair value at 665.50 IDR, about +6% upside versus a price of 625.00 IDR (fairly valued). Cautious scenario 493.08 IDR, optimistic scenario 865.16 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Batulicin Nusantara Maritim Tbk PT (BESS)?
Batulicin Nusantara Maritim Tbk PT reported trailing-twelve-month revenue of about 286B IDR (latest available figure, as of Nov 4, 2026).
Does Batulicin Nusantara Maritim Tbk PT pay a dividend?
Batulicin Nusantara Maritim Tbk PT currently shows a dividend yield of 0.70% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Batulicin Nusantara Maritim Tbk PT (BESS) and when is the ex-dividend date?
Batulicin Nusantara Maritim Tbk PT pays a dividend of 4.36 IDR per share a year, a dividend yield of 0.7%. The last ex-dividend date was Jun 30, 2026. The payout ratio is 134% of earnings. Free cash flow covers the dividend 8.53 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Batulicin Nusantara Maritim Tbk PT (BESS)?
For today's price to be fair in a discounted-cash-flow model, Batulicin Nusantara Maritim Tbk PT would have to grow free cash flow by +13.0 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.7 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of BESS use?
Our models discount Batulicin Nusantara Maritim Tbk PT at 13.5 %: a base by market capitalisation (micro), damped by beta 0.45, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Batulicin Nusantara Maritim Tbk PT that is +13.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Batulicin Nusantara Maritim Tbk PT (BESS) delivered so far?
Over the past 5 years revenue at Batulicin Nusantara Maritim Tbk PT grew +3.7 % a year. The price currently implies free-cash-flow growth of +13.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Batulicin Nusantara Maritim Tbk PT (BESS) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Batulicin Nusantara Maritim Tbk PT (+13.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Batulicin Nusantara Maritim Tbk PT (BESS)?
The free-cash-flow yield on the price is 5.95 %: that much free cash flow Batulicin Nusantara Maritim Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Batulicin Nusantara Maritim Tbk PT (BESS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Batulicin Nusantara Maritim Tbk PT it is 665.50 IDR per share (as of Nov 4, 2026), against a price of 625.00 IDR. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Batulicin Nusantara Maritim Tbk PT stock overvalued or undervalued in 2026?
As of Nov 4, 2026, BESS trades below its calculated fair value: price 625.00 IDR, fair value 665.50 IDR, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BESS?
No. The price is what the market pays today (625.00 IDR); the fair value is what the company's own numbers justify (665.50 IDR). For Batulicin Nusantara Maritim Tbk PT the two are 40.50 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Batulicin Nusantara Maritim Tbk PT worth?
The market values Batulicin Nusantara Maritim Tbk PT at about 2.2T IDR (market capitalisation, as of Nov 4, 2026). Per share that is 625.00 IDR; our models calculate a fair value of 665.50 IDR per share.
What do the bullish and bearish scenarios say about BESS?
Our models span a range for Batulicin Nusantara Maritim Tbk PT: cautious scenario 493.08 IDR, base 665.50 IDR, optimistic 865.16 IDR per share (as of Nov 4, 2026, price 625.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BESS?
Batulicin Nusantara Maritim Tbk PT trades at a price-to-earnings ratio of 192.3 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 665.50 IDR is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 19.9. Other multiples: P/B 3.1, P/S 7.2, EV/EBITDA 37.2.
How solid is the balance sheet of Batulicin Nusantara Maritim Tbk PT (BESS)?
Balance-sheet figures for Batulicin Nusantara Maritim Tbk PT (as of Nov 4, 2026): return on equity 1.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is BESS from its 52-week high?
Batulicin Nusantara Maritim Tbk PT trades at 625.00 IDR, about 67% below its 52-week high of 1,871 IDR and 4% above the low of 600.00 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 665.50 IDR is for.
Which stocks are comparable to Batulicin Nusantara Maritim Tbk PT?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Batulicin Nusantara Maritim Tbk PT stock attractive at the current price?
The data as of Nov 4, 2026: price 625.00 IDR, calculated fair value 665.50 IDR (+6%), Quality Score 75/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BESS calculated?
We run Batulicin Nusantara Maritim Tbk PT through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 665.50 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Batulicin Nusantara Maritim Tbk PT currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Batulicin Nusantara Maritim Tbk PT (BESS)?
The closing price on Nov 9, 2026 was 625.00 IDR. Our model-based fair value is 665.50 IDR, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Batulicin Nusantara Maritim Tbk PT right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Batulicin Nusantara Maritim Tbk PT
How large is the market capitalisation of Batulicin Nusantara Maritim Tbk PT (BESS)?
The market capitalisation of Batulicin Nusantara Maritim Tbk PT is 2.2T IDR (≈ $119M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Batulicin Nusantara Maritim Tbk PT (BESS)?
The price-to-sales ratio of Batulicin Nusantara Maritim Tbk PT is 7.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Batulicin Nusantara Maritim Tbk PT (BESS)?
Earnings per share at Batulicin Nusantara Maritim Tbk PT are 3.25 IDR (price ÷ EPS = P/E 192.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Batulicin Nusantara Maritim Tbk PT (BESS)?
The dividend yield of Batulicin Nusantara Maritim Tbk PT is 0.7% (payout 134%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Batulicin Nusantara Maritim Tbk PT (BESS)?
The net margin of Batulicin Nusantara Maritim Tbk PT is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Batulicin Nusantara Maritim Tbk PT (BESS)?
The return on equity (ROE) of Batulicin Nusantara Maritim Tbk PT is 1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Batulicin Nusantara Maritim Tbk PT (BESS)?
On an EBIT basis the return on assets of Batulicin Nusantara Maritim Tbk PT is 10.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Batulicin Nusantara Maritim Tbk PT (BESS)?
The operating margin of Batulicin Nusantara Maritim Tbk PT is −32.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Batulicin Nusantara Maritim Tbk PT (BESS)?
Revenue at Batulicin Nusantara Maritim Tbk PT is growing −25.1% versus a year earlier (3y avg −4.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Batulicin Nusantara Maritim Tbk PT (BESS)?
Earnings per share at Batulicin Nusantara Maritim Tbk PT are growing −80.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Batulicin Nusantara Maritim Tbk PT (BESS) hold?
Batulicin Nusantara Maritim Tbk PT holds more cash than debt, 170B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Batulicin Nusantara Maritim Tbk PT in the live analysis
One click puts Batulicin Nusantara Maritim Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026