Fair Value Calculator Fair Value Calculator
EN DE

Bound and Beyond Public Company (BEYOND) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 2.5B THB

BA Bound and Beyond Public Company BEYOND · BK
Price8.85 THB
Fair Value12.39 THB
Upside+40.0%
Quality58/100
Watch Bound and Beyond Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 4.69 THB – 17.41 THB

Fair value as of: Jul 14, 2026

From 24 valuation models · updated today

Fair value updated Jul 14, 2026 — revised from 0.6300 THB to 12.39 THB (+1,866.7%) since Jun 24, 2026. Share price −0.6% over the past month.

Price vs Fair Value (12 months)

9.15 THB 4.90 THB Fair Value 12.39 THB Jun 2025 Jul 2026

12‑month range 4.90 THB – 9.15 THB · fair‑value band 4.69 THB – 17.41 THB · the 8.85 THB price screens below the 12.39 THB fair value. As of Jul 14, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bound and Beyond Public Company (BEYOND) currently trades at 8.85 THB, while our model-based Fair Value estimate is 12.39 THB — implying the stock looks roughly 40.0% undervalued today. We read business quality at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Bound and Beyond Public Company generated revenue of 3.4B THB at a net margin of 1.7%. Revenue grew 14.3% year over year. It earns a return on equity of 0.9%. Net debt stands at 5.0B THB. Fundamentals as of Jul 14, 2026

Our scenario range runs from 4.69 THB (bear case) to 17.41 THB (bull case); at 8.85 THB, the current price sits within that range. The share trades about 4% below its 52-week high and 81% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -59% fair-value upside — at 40%, BEYOND screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 3.4B THB
Revenue growth (YoY) +14.3%
Net margin 1.7%
Return on equity 0.9%
Free cash flow 330M THB FY2025
P/E ratio 42.4
More key figures
Operating margin 22.3%
EPS (TTM) 0.2100 THB
EPS growth (YoY) +104%
Net debt 5.0B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 14, 2026. TTM = trailing twelve months.

About the company

Bound and Beyond Public Company Limited, together with its subsidiaries, invests in, develops, and operates hotel and hospitality business in Thailand. It operates in two segments: Hotel and Other Services. The company owns hotels under the Four Seasons Hotel Bangkok and Capella Bangkok names. It also engages in the trading of various base metals and by-products; and provision of food and beverage services. Bound and Beyond Public Company Limited was founded in 1981 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bound and Beyond Public Company reported revenue of 3.3B THB in FY2025 versus 222M THB in FY2021, a compound +96.6%/yr. Reported net income was 2.3M THB in FY2025, compounding −77.3%/yr from FY2021.

Revenue +96.6%/yr
FY21 222M THB
FY22 2.1B THB
FY23 3.0B THB
FY24 3.5B THB
FY25 3.3B THB
Net income −77.3%/yr
FY21 878M THB
FY22 −342M THB
FY23 157M THB
FY24 −37.0M THB
FY25 2.3M THB

Is BEYOND fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Bound and Beyond Public Company Fair Value". https://www.fairvalue-calculator.com/stock/BEYOND

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $392.51 $99.13 -75%
Hilton Worldwide Holdings HLT $338.22 $107.21 -68%
InterContinental Hotels Group IHG $170.88 $85.18 -50%
Hyatt Hotels Corporation H $190.63 $54.44 -71%
H World Group H1TH34 R$62.64 R$83.92 +34%
Accor SA ACRFF $57.35 $32.74 -43%
The Indian Hotels Company INDHOTEL ₹733.00 ₹302.18 -59%
Wyndham Hotels & Resorts, Inc WH $82.02 $23.92 -71%
Whitbread plc WTBDY $8.28 $6.71 -19%
Hanjin Kal, 180640 115,600 KRW 28,940 KRW -75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bound and Beyond Public Company (BEYOND) undervalued?
As of Jul 14, 2026, our model estimates a fair value of 12.39 THB versus a price of 8.85 THB — about +40% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BEYOND?
Our model-based fair value for Bound and Beyond Public Company is 12.39 THB (as of Jul 14, 2026), built from audited fundamentals. The current price is 8.85 THB.
What is the quality score of BEYOND?
Bound and Beyond Public Company has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bound and Beyond Public Company (BEYOND)?
Bound and Beyond Public Company reported trailing-twelve-month revenue of about 3.4B THB (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BEYOND?
The net profit margin of Bound and Beyond Public Company is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Bound and Beyond Public Company analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.