Hanoi Beer Alcohol and Beverage Joint Stock Corporation (BHN) Fair Value & Analysis
Consumer Defensive · VN · Market cap 6.9T VND
Fair value as of: Jul 19, 2026
From 25 valuation models · updated 22 days ago
Share price +3.6% over the past month.
A solid business, screening 12% undervalued on our models.
What matters now
- Our model range runs from 25,698 VND (bear) to 42,830 VND (bull), base 34,264 VND. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 69/100 (solid quality) with medium evidence: read the verdict with care.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.
How to read this chart
60‑month range 28,700 VND – 65,810 VND · fair‑value band 25,698 VND – 42,830 VND · the 30,550 VND price screens below the 34,264 VND fair value. Dashed = 300-day average. As of Jul 19, 2026.
Analysis
Hanoi Beer Alcohol and Beverage Joint Stock Corporation (BHN) currently trades at 30,550 VND, while our model-based Fair Value estimate is 34,264 VND, implying the stock looks roughly 12.2% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Hanoi Beer Alcohol and Beverage Joint Stock Corporation generated revenue of 9.0T VND at a net margin of 5.7%. Revenue grew 32.3% year over year. It earns a return on equity of 10.4%. The stock trades on a trailing P/E of 13.5. Fundamentals as of Jul 19, 2026
Our scenario range runs from 25,698 VND (bear case) to 42,830 VND (bull case); at 30,550 VND, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -8% fair-value upside, at 12%, BHN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: DCF Models (35,475 VND) versus Asset-Based (13,645 VND). Highest evidence: Growth DCF (80).
Notify me when BHN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 67 · Market factors (momentum, volatility) 45
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hanoi Beer Alcohol and Beverage Joint Stock Corporation, together with its subsidiaries, engages in the production and sale of beer, fermenting malt, spirits, non-alcoholic beverages, and mineral water. It also engages in the wholesale of rice, wheat, flour, and other grains; warehouse rental; and rental of machinery and equipment.
Full company description
Hanoi Beer Alcohol and Beverage Joint Stock Corporation, together with its subsidiaries, engages in the production and sale of beer, fermenting malt, spirits, non-alcoholic beverages, and mineral water. It also engages in the wholesale of rice, wheat, flour, and other grains; warehouse rental; and rental of machinery and equipment. The company offers its products under the Hanoi Draft Beer, Truc Bach Beer, Uniaqua bottled water, and Hanoi Beer brands. It operates in Vietnam, Taiwan, South Korea, the United Kingdom, Germany, the United States, Australia, and internationally. Hanoi Beer Alcohol and Beverage Joint Stock Corporation was founded in 1890 and is headquartered in Hanoi, Vietnam.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hanoi Beer Alcohol and Beverage Joint Stock Corporation reported revenue of 8.5T VND in FY2025 versus 7.0T VND in FY2021, a compound +5.3%/yr. Reported net income was 467B VND in FY2025, compounding +11.3%/yr from FY2021.
Watch BHN: get an alert when its fair value changes →
Peer Group
Beverages - Brewers · 52 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Beverages - Brewers median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Anheuser-Busch InBev SA 1ABI | €73.62 | €41.60 | -43% |
| Ambev S.A ABEV | 14,120 ARS | 6,060 ARS | -57% |
| Fomento Económico Mexicano, S.A. FEMSAUBD | 222.91 MXN | 201.74 MXN | -9% |
| Heineken N.V HEIA | €77.24 | €65.06 | -16% |
| Constellation Brands, Inc STZ | $135.72 | $177.43 | +31% |
| Carlsberg A/S CARLA | kr 1,125 | kr 607.30 | -46% |
| Heineken Holding HEIO | €71.20 | €72.67 | +2% |
| Tsingtao Brewery Company 600600 | ¥53.60 | ¥63.65 | +19% |
| Budweiser Brewing Company 1876 | HK$6.58 | HK$6.05 | -8% |
| Molson Coors Canada Inc TPXA | C$63.10 | C$74.42 | +18% |
Compare Hanoi Beer Alcohol and Beverage Joint Stock Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Hanoi Beer Alcohol and Beverage Joint Stock Corporation (BHN) overvalued or undervalued?
What is the fair value of BHN?
What is the quality score of BHN?
What is the revenue of Hanoi Beer Alcohol and Beverage Joint Stock Corporation (BHN)?
What is the net profit margin of BHN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hanoi Beer Alcohol and Beverage Joint Stock Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.