EN DE

Billwin Industries Ltd (BILLWIN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹90.1M

BI Billwin Industries Ltd BILLWIN · BSE
Price₹16.04
Fair Value₹21.31
Upside+32.9%
Quality36/100
Watch Billwin Industries Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.0% net margin
Low debt · negative free cash flow
Ranks above peers (6/9)
Narrow moat 34/100
Evidence: High Range ₹15.07 – ₹27.56 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹22.37 to ₹21.31 (−4.7%) since Aug 11, 2026. Share price −25.6% over the past month.

Below-average quality, screening 33% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (₹15.07 to ₹27.56) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹67.61 ₹9.46 Fair Value ₹21.31 Jun 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹9.46 – ₹67.61 · fair‑value band ₹15.07 – ₹27.56 · the ₹16.04 price screens below the ₹21.31 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Billwin Industries Ltd (BILLWIN) currently trades at ₹16.04, while our model-based Fair Value estimate is ₹21.31, implying the stock looks roughly 32.9% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Billwin Industries Ltd generated revenue of ₹4.2M at a net margin of 9.0%. Revenue declined 4.7% year over year. It earns a return on equity of 4.4%. Net debt stands at ₹15.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹15.07 (bear case) to ₹27.56 (bull case); at ₹16.04, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 33%, BILLWIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹11.10 ₹12.43 ₹13.51 72
Growth-Adj P/E ₹21.21 ₹30.29 ₹39.38 68
P/E Multiple ₹18.46 ₹24.61 ₹30.77 63
All 15 models by family
DCF Models
Owner Earnings ₹10.10 ₹19.37 ₹35.21 31
Earnings-Based
Graham-Dodd ₹7.61 ₹51.13 ₹71.64 54
Lynch FV ₹14.97 ₹21.39 ₹27.81 50
PEG = 1.0 ₹14.97 ₹21.39 ₹27.81 46
EPV ₹11.10 ₹12.43 ₹13.51 59
Multiples
P/E Multiple ₹18.46 ₹24.61 ₹30.77 63
P/S Multiple ₹14.26 ₹19.02 ₹23.77 58
P/B Multiple ₹14.26 ₹19.02 ₹23.77 55
EV/EBIT ₹26.52 ₹35.35 ₹44.18 53
EV/EBITDA ₹18.76 ₹25.01 ₹31.25 54
EV/Revenue ₹16.28 ₹23.24 ₹30.20 43
Asset-Based
NCAV (Graham) ₹17.46 ₹23.40 ₹34.93 50
Economic Profit
Residual Income ₹22.83 ₹21.33 ₹15.82 61
ROIC Compounder ₹11.10 ₹12.43 ₹13.51 72
Growth Earnings
Growth-Adj P/E ₹21.21 ₹30.29 ₹39.38 68

Widest divergence: Growth Earnings (₹30.29) versus Economic Profit (₹12.43). Highest evidence: ROIC Compounder (72).

Notify me when BILLWIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.2M
Revenue growth (YoY) -4.7%
Net margin 9.0%
Return on equity 4.4%
Free cash flow −₹11.2M FY2026
P/E ratio 14.3
More key figures
Operating margin 8.2%
EPS (TTM) ₹1.12
EPS growth (YoY) -63.3%
Net debt ₹15.3M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 36 · Market factors (momentum, volatility) 17

Profitability 28
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Billwin Industries Limited manufactures, trades, and exports protective and waterproof wears in India. The company also offers protective gear.

Full company description

Billwin Industries Limited manufactures, trades, and exports protective and waterproof wears in India. The company also offers protective gear. Its products include rain jackets, rain jacket with hood and leggings/slicker suits, and raincoats for men, women, and children; pulsar and winter jackets; overcoats, padded jackets, and windcheaters; gemini crafts, inflatable rescue boats, and river raft boats; dinghy inflatable boats; sleeping bags; facial masks; protective coveralls; marine life jackets; rubber water ponds; rucksacks; and luggage, office, travel, school, and laptop bags. Billwin Industries Limited was founded in 2006 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Billwin Industries Ltd reported revenue of ₹80.8M in FY2026 versus ₹43.9M in FY2022, a compound +16.5%/yr. Reported net income was ₹4.7M in FY2026, compounding +20.9%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹80.8M
Latest YoY
+15.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.2%
Revenue +16.5%/yr
FY22 ₹43.9M
FY23 ₹48.2M
FY24 ₹49.1M
FY25 ₹70.3M
FY26 ₹80.8M
Net income +20.9%/yr
FY22 ₹2.2M
FY23 ₹7.4M
FY24 ₹7.8M
FY25 ₹6.8M
FY26 ₹4.7M

Watch BILLWIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Billwin Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BILLWIN

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside +33% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth -5% · Below median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 14.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 25
FUTURE 0 · sector 3
PAST 18 · sector 21
HEALTH 100 · sector 98
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Billwin Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Billwin Industries Ltd (BILLWIN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹21.31 versus a price of ₹16.04, about +33% (undervalued).
What is the fair value of BILLWIN?
Our model-based fair value for Billwin Industries Ltd is ₹21.31 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹16.04.
What is the quality score of BILLWIN?
Billwin Industries Ltd has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Billwin Industries Ltd (BILLWIN)?
Billwin Industries Ltd reported trailing-twelve-month revenue of about ₹4.2M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BILLWIN?
The net profit margin of Billwin Industries Ltd is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Billwin Industries Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.