EN DE

Bio-Works Technologies AB (BIOWKS) Fair Value & Analysis

Healthcare · SE · Market cap 345M SEK

BW Bio-Works Technologies AB BIOWKS · ST
Pricekr 3.20
Fair Valuekr 0.3995
Upside-87.5%
Quality52/100
Watch Bio-Works Technologies AB for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -3.1% net margin
negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 21/100
Evidence: Low Range kr 0.2635 – kr 0.5015 Share as image

Fair value as of: Jul 12, 2026

From 1 valuation models · updated 29 days ago

Share price −7.2% over the past month.

A solid business, but screening 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 0.5015). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (kr 0.2635 to kr 0.5015) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 28.60 kr 0.7900 Fair Value kr 0.3995 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range kr 0.7900 – kr 28.60 · fair‑value band kr 0.2635 – kr 0.5015 · the kr 3.20 price screens above the kr 0.3995 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bio-Works Technologies AB (BIOWKS) currently trades at kr 3.20, while our model-based Fair Value estimate is kr 0.3995, implying the stock looks roughly 87.5% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Bio-Works Technologies AB generated revenue of 83.2M SEK at a net margin of -3.1%. Revenue grew 228.0% year over year. It earns a return on equity of -5.7%. The balance sheet holds a net cash position of 34.9M SEK. Fundamentals as of Jul 12, 2026

Our scenario range runs from kr 0.2635 (bear case) to kr 0.5015 (bull case); at kr 3.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 121% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -88%, BIOWKS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 0.2500 kr 0.3300 kr 0.4900 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.2500 kr 0.3300 kr 0.4900 50

Notify me when BIOWKS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 83.2M SEK
Revenue growth (YoY) +228%
Net margin -3.1%
Return on equity -5.7%
Free cash flow −19.2M SEK FY2025
Operating margin 14.1%
More key figures
EPS (TTM) kr -0.0300
Net cash 34.9M SEK FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 53

Profitability 33
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bio-Works Technologies AB (publ), together with its subsidiaries, engages in the manufactures and sale of chromatography resins for the purification of biopharmaceuticals in Sweden.

Full company description

Bio-Works Technologies AB (publ), together with its subsidiaries, engages in the manufactures and sale of chromatography resins for the purification of biopharmaceuticals in Sweden. The company offers affinity and activated resin, hydrophobic interaction chromatography (HIC) resins, GoBio Mini and GoBio prepacked columns, ion exchange chromatography (IEX) resin, immobilized metal-ion affinity chromatography (IMAC) resin, size exclusion chromatography (SEC) resins, HTPD formats, screening kits, and desalting columns; and WorkBeads chromatography resins. Its products are used in antibodies, his-tagged proteins, proteins, peptides, oligonucleotides, and viruses and vaccines applications. Bio-Works Technologies AB (publ) founded in 2006 and is headquartered in Uppsala, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bio-Works Technologies AB reported revenue of kr 62.5M in FY2025 versus kr 21.9M in FY2021, a compound +30.0%/yr. Reported net income was −kr 15.2M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
62.5M SEK
Latest YoY
+145.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.9%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.8%
Revenue +30.0%/yr
FY21 kr 21.9M
FY22 kr 41.3M
FY23 kr 43.9M
FY24 kr 25.5M
FY25 kr 62.5M
Net income
FY21 −kr 12.9M
FY22 −kr 45.0M
FY23 −kr 56.8M
FY24 −kr 37.4M
FY25 −kr 15.2M

BIOWKS screens 88% overvalued. Compare with Intuitive Surgical, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bio-Works Technologies AB Fair Value". https://www.fairvalue-calculator.com/stock/BIOWKS

Peer Group

Medical Instruments & Supplies · 203 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −88% · Bottom 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 13% · Above median
Revenue growth 227% · Top 25%

Valuation Multiples vs Medical Instruments & Supplies median · lower = cheaper

P/B 0.74× · Cheaper than 75% of peers
P/S (TTM) 0.44× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 27
PAST 0 · sector 25
HEALTH 0 · sector 96
DIVIDEND 0 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Instruments & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Intuitive Surgical, Inc ISRG $402.33 $150.04 -63%
EssilorLuxottica Société anonyme 1EL €172.45 €68.55 -60%
Medline Inc MDLN $41.11 $30.15 -27%
Becton, Dickinson and Company BDX $150.65 $103.53 -31%
Alcon Inc ALC $70.26 $39.78 -43%
ResMed Inc RMD $203.87 $187.89 -8%
West Pharmaceutical Services, Inc WST $353.71 $143.97 -59%
Straumann Holding STMN CHF 106.00 CHF 47.31 -55%
Sartorius Stedim Biotech S.A DIM €188.50 €51.16 -73%
Coloplast A/S COLOB kr 414.00 kr 382.22 -8%

Compare Bio-Works Technologies AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bio-Works Technologies AB (BIOWKS) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of kr 0.3995 versus a price of kr 3.20, about −88% (overvalued).
What is the fair value of BIOWKS?
Our model-based fair value for Bio-Works Technologies AB is kr 0.3995 (as of Jul 12, 2026), built from audited fundamentals. The current price is kr 3.20.
What is the quality score of BIOWKS?
Bio-Works Technologies AB has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bio-Works Technologies AB (BIOWKS)?
Bio-Works Technologies AB reported trailing-twelve-month revenue of about 83.2M SEK (latest available figure, as of Jul 12, 2026).
What is the net profit margin of BIOWKS?
The net profit margin of Bio-Works Technologies AB is about -3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bio-Works Technologies AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.