EN DE

Badger Meter, Inc (BMI) Fair Value & Analysis

Technology · US · Market cap $4.4B

BM Badger Meter, Inc logo Badger Meter, Inc BMI · US
Price$138.86
Fair Value$97.06
Upside-30.1%
Quality75/100
Watch Badger Meter, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.6% net margin
Low debt · generates free cash flow
1.02% dividend yield
Mixed vs. peers (8/15)
Wide moat 69/100
Evidence: High Range $72.79 – $121.32 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price −3.9% over the past month.

A strong business, but screening 30% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($121.32). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$251.52 $71.41 Fair Value $97.06 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $71.41 – $251.52 · fair‑value band $72.79 – $121.32 · the $138.86 price screens above the $97.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Badger Meter, Inc (BMI) currently trades at $138.86, while our model-based Fair Value estimate is $97.06, implying the stock looks roughly 30.1% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Badger Meter, Inc generated revenue of $897M at a net margin of 14.6%. Revenue declined 9.0% year over year. It earns a return on equity of 19.6%. The balance sheet holds a net cash position of $226M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $72.79 (bear case) to $121.32 (bull case); at $138.86, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -45% fair-value upside, at -30%, BMI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $73.03 $105.50 $151.27 80
Residual Income $30.44 $40.18 $144.81 76
Rev-Margin DCF $64.77 $99.16 $140.06 74
All 26 models by family
DCF Models
FCF DCF $72.52 $110.27 $167.51 38
Owner Earnings $69.66 $105.75 $160.47 31
5Y Revenue Exit $64.77 $99.16 $143.43 39
5Y EBITDA Exit $72.83 $114.63 $164.04 41
5Y P/E Exit $72.81 $114.59 $159.25 38
10Y Revenue Exit $65.32 $97.33 $141.30 36
10Y EBITDA Exit $72.05 $107.97 $157.04 37
10Y P/E Exit $72.04 $107.95 $153.39 35
Earnings-Based
Graham-Dodd $33.00 $115.59 $155.44 54
Lynch FV $26.94 $38.48 $50.03 50
PEG = 1.0 $26.94 $38.48 $50.03 46
EPV $50.23 $56.94 $62.73 59
Dividend Discount
Gordon GGM $13.10 $26.10 $39.52 70
DDM Multi-Stage $13.10 $22.49 $27.55 61
Multiples
P/E Multiple $72.79 $97.06 $121.32 63
P/S Multiple $58.89 $78.52 $98.15 58
P/B Multiple $54.99 $73.32 $91.65 55
EV/EBIT $92.59 $120.87 $149.15 53
EV/EBITDA $80.57 $104.85 $129.13 54
EV/Revenue $62.71 $86.26 $109.82 43
Asset-Based
NCAV (Graham) $12.22 $16.37 $24.44 50
Growth DCF
Growth DCF $73.03 $105.50 $151.27 80
Rev-Margin DCF $64.77 $99.16 $140.06 74
Economic Profit
Residual Income $30.44 $40.18 $144.81 76
ROIC Compounder $53.54 $65.06 $78.09 72
Growth Earnings
Growth-Adj P/E $63.18 $90.26 $117.34 68

Widest divergence: DCF Models ($107.95) versus Asset-Based ($16.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $897M
Revenue growth (YoY) -9.0%
Net margin 14.6%
Return on equity 19.6%
Free cash flow $170M FY2025
P/E ratio 34.3
More key figures
Operating margin 17.4%
EPS (TTM) $4.36
Dividend yield 1.0%
EPS growth (YoY) -28.5%
Net cash $226M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 72 · Market factors (momentum, volatility) 37

Profitability 72
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market.

Full company description

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market. It also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids, including water, air, steam, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. In addition, the company offers ORION Cellular endpoints to power network as a service; ORION mobile read endpoints support for deploying AMR solution; radio products; hardware, instruments, and sensors, and related software, to enhance connected data to a water utility's operation; water quality monitoring solutions, including optical sensing and electrochemical instruments; and high frequency pressure and leak detection sensors to aid in burst pipe and leak events; as well as BEACON, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water user to view and manage their water usage activity. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. The company serves water utilities, commercial, and industrial industries; and provides training, project management, technical support, and other collaborative services for customers. It sells its products and software to employees, resellers, and representatives. The company was incorporated in 1905 and is based in Milwaukee, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Badger Meter, Inc reported revenue of $917M in FY2025 versus $505M in FY2021, a compound +16.1%/yr. Reported net income was $142M in FY2025, compounding +23.5%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$917M
Latest YoY
+10.9%
Avg. growth/yr (3Y)
+17.5%
Avg. growth/yr (5Y)
+16.6%
Avg. growth/yr (40Y)
+7.2%
Revenue +16.1%/yr
FY21 $505M
FY22 $566M
FY23 $704M
FY24 $827M
FY25 $917M
Net income +23.5%/yr
FY21 $60.9M
FY22 $66.5M
FY23 $92.6M
FY24 $125M
FY25 $142M

BMI screens 30% overvalued. Compare with Keysight Technologies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Badger Meter, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BMI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Scientific & Technical Instruments · 161 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −30% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -9% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 34.3× · Cheaper than median
P/B 6.12× · Pricier than 75% of peers
P/S (TTM) 4.87× · Pricier than median
P/FCF 25.7× · Pricier than 75% of peers
EV/EBITDA 20.6× · Pricier than median
PEG 3.78× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 34
PAST 78 · sector 25
HEALTH 100 · sector 98
DIVIDEND 20 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 90/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $315.90 $84.16 -73%
Garmin Ltd GRMN $241.76 $146.67 -39%
Teledyne Technologies Incorporated TDY $635.52 $367.58 -42%
Chroma ATE Inc 2360 1,905 TWD 286.15 TWD -85%
Hexagon AB HEXAB kr 80.10 kr 52.93 -34%
MKS Inc MKSI $324.69 $77.46 -76%
AVIC Chengdu Aircraft Company 302132 ¥52.91 ¥34.47 -35%
Fortive Corporation FTV $61.78 $33.84 -45%
Trimble Inc TRMB $52.72 $24.47 -54%
Cognex Corporation CGNX $64.07 $13.75 -79%

Compare Badger Meter, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Badger Meter, Inc (BMI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $97.06 versus a price of $138.86, about −30% (overvalued).
What is the fair value of BMI?
Our model-based fair value for Badger Meter, Inc is $97.06 (as of Jul 18, 2026), built from audited fundamentals. The current price is $138.86.
What is the quality score of BMI?
Badger Meter, Inc has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Badger Meter, Inc (BMI)?
Badger Meter, Inc reported trailing-twelve-month revenue of about $897M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of BMI?
The net profit margin of Badger Meter, Inc is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does Badger Meter, Inc pay a dividend?
Badger Meter, Inc currently shows a dividend yield of about 1.19% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Badger Meter, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.