EN DE

Bank Ochrony Srodowiska S.A (BOS) Fair Value & Analysis

Financial Services · PL · Market cap 925M PLN

BO Bank Ochrony Srodowiska S.A BOS · WAR
Price10.20 PLN
Fair Value17.42 PLN
Upside+70.8%
Quality57/100
Watch Bank Ochrony Srodowiska S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.2% net margin
Low debt · generates free cash flow
Ranks above peers (8/12)
Narrow moat 44/100
Evidence: High Range 13.07 PLN – 21.78 PLN Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Share price +2.4% over the past month.

A solid business, screening 71% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (13.07 PLN). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

17.54 PLN 6.31 PLN Fair Value 17.42 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 6.31 PLN – 17.54 PLN · fair‑value band 13.07 PLN – 21.78 PLN · the 10.20 PLN price screens below the 17.42 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bank Ochrony Srodowiska S.A (BOS) currently trades at 10.20 PLN, while our model-based Fair Value estimate is 17.42 PLN, implying the stock looks roughly 70.8% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bank Ochrony Srodowiska S.A generated revenue of 1.1B PLN at a net margin of 11.4%. Revenue grew 14.4% year over year. It earns a return on equity of 5.5%. The balance sheet holds a net cash position of 4.5B PLN. Fundamentals as of Jul 16, 2026

Our scenario range runs from 13.07 PLN (bear case) to 21.78 PLN (bull case); at 10.20 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 71%, BOS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 18.82 PLN 18.37 PLN 16.09 PLN 76
Gordon GGM 0.2900 PLN 0.5200 PLN 0.7200 PLN 70
P/E Multiple 13.07 PLN 17.42 PLN 21.78 PLN 63
All 6 models by family
Dividend Discount
Gordon GGM 0.2900 PLN 0.5200 PLN 0.7200 PLN 70
DDM Multi-Stage 0.2900 PLN 0.4800 PLN 0.5600 PLN 61
Multiples
P/E Multiple 13.07 PLN 17.42 PLN 21.78 PLN 63
P/B Multiple 17.09 PLN 22.78 PLN 28.48 PLN 55
Asset-Based
NCAV (Graham) 13.13 PLN 17.60 PLN 26.26 PLN 50
Economic Profit
Residual Income 18.82 PLN 18.37 PLN 16.09 PLN 76

Widest divergence: Economic Profit (18.37 PLN) versus Dividend Discount (0.4800 PLN). Highest evidence: Residual Income (76).

Notify me when BOS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B PLN
Revenue growth (YoY) +14.4%
Net margin 12.2%
Return on equity 5.6%
Free cash flow 522M PLN FY2025
P/E ratio 4.8
More key figures
Operating margin 12.6%
EPS (TTM) 2.09 PLN
EPS growth (YoY) +34.3%
Net cash 4.5B PLN FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 64 · Market factors (momentum, volatility) 49

Profitability 22
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bank Ochrony Srodowiska S.A. provides various banking products and services in Poland. It offers broker, leasing, RES consultancy, arrangement of debt finance, financial, M and A, business, and technical consultancy services. The company also engages in wind farm development and environmental protection activities.

Full company description

Bank Ochrony Srodowiska S.A. provides various banking products and services in Poland. It offers broker, leasing, RES consultancy, arrangement of debt finance, financial, M and A, business, and technical consultancy services. The company also engages in wind farm development and environmental protection activities. In addition, it provides personal accounts; ECO and mortgage loans Bank; cash products; deposit and saving accounts; electronic and telephone banking services; and insurance for cash loans. Ochrony Srodowiska S.A. was founded in 1990 and is based in Warsaw, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bank Ochrony Srodowiska S.A reported revenue of 1.1B PLN in FY2025 versus 644M PLN in FY2021, a compound +13.3%/yr. Reported net income was 125M PLN in FY2025, compounding +27.3%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1B PLN
Latest YoY
−36.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Revenue +13.3%/yr
FY21 644M PLN
FY22 983M PLN
FY23 1.0B PLN
FY24 1.7B PLN
FY25 1.1B PLN
Net income +27.3%/yr
FY21 47.5M PLN
FY22 128M PLN
FY23 78.4M PLN
FY24 79.7M PLN
FY25 125M PLN

Watch BOS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bank Ochrony Srodowiska S.A Fair Value". https://www.fairvalue-calculator.com/stock/BOS

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +71% · Top 25%
Return on equity (TTM) 6% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 12% · Bottom 25%
Operating margin (TTM) 13% · Bottom 25%
Revenue growth 14% · Above median
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 4.8× · Cheaper than 75% of peers
P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 72 · sector 44
PAST 22 · sector 41
HEALTH 92 · sector 85
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Bank Ochrony Srodowiska S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bank Ochrony Srodowiska S.A (BOS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 17.42 PLN versus a price of 10.20 PLN, about +71% (undervalued).
What is the fair value of BOS?
Our model-based fair value for Bank Ochrony Srodowiska S.A is 17.42 PLN (as of Jul 16, 2026), built from audited fundamentals. The current price is 10.20 PLN.
What is the quality score of BOS?
Bank Ochrony Srodowiska S.A has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bank Ochrony Srodowiska S.A (BOS)?
Bank Ochrony Srodowiska S.A reported trailing-twelve-month revenue of about 1.1B PLN (latest available figure, as of Jul 16, 2026).
What is the net profit margin of BOS?
The net profit margin of Bank Ochrony Srodowiska S.A is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bank Ochrony Srodowiska S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.