EN DE
Data-driven stock valuation

Hugo Boss AG (BOSS) fair value: what the stock is really worth

We calculate from audited financials what Hugo Boss AG is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Consumer Cyclical · DE · Market cap €2.7B · ISIN DE000A1PHFF7

At a glance

HB Hugo Boss AG BOSS · XETRA
Price€38.46
Fair Value€79.53
Upside+106.8%
Quality66/100

A solid business, trading 52% below our fair value of €79.53.

As of Sep 10, 2026, the fair value of Hugo Boss AG is €79.53 per share against a price of €38.46, so the fair value sits 107% above the price. A model estimate from reported figures, not an analyst target.

!Mixed Growth (revenue 5y +17.0 %/yr)
!Thin margins · 5.5% net margin
Low debt · generates free cash flow
·0.10% dividend yield
!Mixed vs. peers (7/15)
!Moderate moat 48/100
!Weak on dividend: 2 out of 100
Evidence: High Range €59.64 to €99.41

Fair value as of: Sep 10, 2026

From 26 valuation models · updated today

Share price +1.6% over the past month.

Watch Hugo Boss AG for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (€59.64). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

€70.67 €30.80 Fair Value €79.53 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 10, 2026.

How to read this chart

60‑month range €30.80 – €70.67 · fair‑value band €59.64 – €99.41 · the €38.46 price screens below the €79.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hugo Boss AG (BOSS) currently trades at €38.46, while our model-based Fair Value estimate is €79.53, implying the stock looks roughly 51.6% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of €95.88 per share, and 20 of the 26 models we run sit above the €38.46 price. Bear case: the Asset-Based group reads lowest at €14.93, and 6 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Hugo Boss AG generated revenue of €4.2B at a net margin of 5.5%. Revenue declined 9.4% year over year. It earns a return on equity of 15.7%. Net debt stands at €839M. Fundamentals as of Sep 10, 2026

Scenario range: €59.64 (bear) to €99.41 (bull), the price of €38.46 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 13% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at 107%, BOSS screens cheaper than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (€2.29 per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF €79.31 €116.14 €168.51 80
Growth DCF €80.77 €113.81 €158.24 79
Owner Earnings €74.26 €108.68 €157.63 76
All 26 models by family
DCF Models
FCF DCF €79.31 €116.14 €168.51 80
Owner Earnings €74.26 €108.68 €157.63 76
5Y Revenue Exit €61.53 €90.30 €125.89 73
5Y EBITDA Exit €87.32 €137.52 €194.82 75
5Y P/E Exit €63.74 €94.35 €125.41 71
10Y Revenue Exit €66.08 €93.17 €127.41 67
10Y EBITDA Exit €83.50 €124.85 €177.82 68
10Y P/E Exit €68.92 €95.88 €127.05 64
Earnings-Based
Graham-Dodd €24.58 €68.50 €90.04 65
Lynch FV €13.77 €19.66 €25.56 61
PEG = 1.0 €13.77 €19.66 €25.56 57
EPV €46.06 €53.01 €59.01 74
Dividend Discount
Gordon GGM €12.30 €24.50 €37.10 67
DDM Multi-Stage €12.30 €19.07 €25.86 66
Multiples
P/E Multiple €59.64 €79.53 €99.41 63
P/S Multiple €46.09 €61.45 €76.81 58
P/B Multiple €46.09 €61.45 €76.81 55
EV/EBIT €84.15 €111.52 €138.89 66
EV/EBITDA €103.97 €137.94 €171.92 67
EV/Revenue €54.01 €76.28 €98.55 54
Asset-Based
NCAV (Graham) €11.14 €14.93 €22.28 54
Growth DCF
Growth DCF €80.77 €113.81 €158.24 79
Rev-Margin DCF €61.53 €91.12 €124.42 73
Economic Profit
Residual Income €22.99 €29.73 €76.53 68
ROIC Compounder €48.51 €59.18 €70.84 72
Growth Earnings
Growth-Adj P/E €47.34 €67.62 €87.91 67

Widest divergence: DCF Models (€95.88) versus Asset-Based (€14.93). Highest evidence: FCF DCF (80).

Notify me when BOSS reaches fair value

Put BOSS on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.5
P/S ratio 0.67 P/E × margin
EPS (TTM) €3.34 price ÷ EPS = P/E 11.5
Dividend yield 0.1% payout 1.2%
Net margin 5.8% FY2025
Return on equity 15.7% TTM
More key figures
Profitability
Return on assets (EBIT) 10.6% avg 5y
Operating margin 4.0% TTM
Growth
Revenue (TTM) €4.2B TTM
Revenue growth (YoY) −9.4% 3y avg +5.4%
EPS growth (YoY) −52.9%
Balance sheet & cash flow
Free cash flow €507M FY2025
Net debt €839M FY2025 · ≈ 1.7 yrs of FCF

Figures from reported company fundamentals · as of Sep 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 67 · Market factors (momentum, volatility) 52

Profitability 66
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hugo Boss AG, together with its subsidiaries, provides apparel, shoes, and accessories for men and women worldwide. It offers licensed products, such as fragrances, eyewear, and watches. The company also provides sportswear for tennis and padel, gym and running, ski, golf, equestrian, and swimming.

Full company description

Hugo Boss AG, together with its subsidiaries, provides apparel, shoes, and accessories for men and women worldwide. It offers licensed products, such as fragrances, eyewear, and watches. The company also provides sportswear for tennis and padel, gym and running, ski, golf, equestrian, and swimming. It markets and sells its products under the BOSS and HUGO brand names through freestanding stores, shop-in-shops, factory outlets, multi-brand stores, and franchise business, as well as online retailers, distribution, and stores. The company was founded in 1924 and is based in Metzingen, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hugo Boss AG reported revenue of €4.3B in FY2025 versus €2.8B in FY2021, a compound +11.3%/yr. Reported net income was €249M in FY2025, compounding +16.1%/yr from FY2021.

Growth Quality 89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€4.3B
Latest YoY
−0.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+7.9%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+7.8%
Dividend yield0.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 7.8% vs 10Y −2.4%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−12.1% (2020) → 9.8% (2025) · rising
Worst earnings drop193% (2020) (loss year, drop beyond 100%) · in EUR
Revenue +11.3%/yr
FY21 €2.8B
FY22 €3.7B
FY23 €4.2B
FY24 €4.3B
FY25 €4.3B
Net income +16.1%/yr
FY21 €137M
FY22 €209M
FY23 €258M
FY24 €213M
FY25 €249M
Character of growth · EPS growth decomposed (2014-2025) −1.8 % p.a.
Revenue per share +5.2 %

of which total revenue +5.2 % · buybacks/dilution +0.0 %

EBIT margin −5.1 %
Tax rate −0.3 %
Residual (interest, one-offs) −1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch BOSS, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hugo Boss AG Fair Value". https://www.fairvalue-calculator.com/stock/BOSS

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Manufacturing · 216 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 66 · Top 25%
Fair Value upside +105% · Top 25%
Profitability
Return on equity (TTM) 16% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth −9% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.13× · Above median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 11.5× · Cheaper than median
P/B 1.98× · Pricier than median
P/S (TTM) 0.73× · Pricier than median
P/FCF 6.0× · Priciest 25%
EV/EBITDA 5.7× · Cheaper than median
PEG 4.92× · Priciest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Hugo Boss AG deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-13.3 % per year
Achieved revenue growth, 5 years+17.0 % p.a.
Sector median revenue growth+2.7 %
FCF yield on price19.12 %
Discount rate (WACC) in the models8.7 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 30
FUTURE0 · sector 4
PAST63 · sector 20
HEALTH93 · sector 98
DIVIDEND2 · sector 55

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Sep 10, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 175.50 kr 165.47 −6%
Ralph Lauren Corporation RL $396.35 $220.38 −44%
Moncler S.p.A MONC €45.16 €50.69 +12%
Gildan Activewear Inc GIL C$75.50 C$45.60 −40%
LPP SA LPP 21,340 PLN 17,754 PLN −17%
Levi Strauss & Co LEVI $21.05 $15.20 −28%
V.F. Corporation VFC $13.45 $10.44 −22%
Bosideng International Holdings 3998 HK$4.42 HK$5.92 +34%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 −29%
Kontoor Brands, Inc KTB $82.01 $85.76 +5%

Compare Hugo Boss AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Hugo Boss AG (BOSS) overvalued or undervalued?
As of Sep 10, 2026, our model estimates a fair value of €79.53 versus a price of €38.46, about +107% upside (undervalued).
What is the fair value of BOSS?
Our model-based fair value for Hugo Boss AG is €79.53 (as of Sep 10, 2026), built from audited fundamentals. The current price: €38.46.
What is the quality score of BOSS?
Hugo Boss AG has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hugo Boss AG (BOSS)?
Our model-based price target is the fair value of €79.53 (as of Sep 10, 2026) from 26 valuation models. Cautious scenario €59.64, optimistic scenario €99.41. It is a calculation from audited fundamentals, not an analyst target.
What is the Hugo Boss AG stock forecast for 2026?
Our models put fair value at €79.53, about +107% upside versus a price of €38.46 (undervalued). Cautious scenario €59.64, optimistic scenario €99.41. The calculation is refreshed regularly with new filings.
What is the revenue of Hugo Boss AG (BOSS)?
Hugo Boss AG reported trailing-twelve-month revenue of about €4.2B (latest available figure, as of Sep 10, 2026).
What is the net profit margin of BOSS?
The net profit margin of Hugo Boss AG is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does Hugo Boss AG pay a dividend?
Hugo Boss AG currently shows a dividend yield of about 0.10% relative to its recent price (as of Sep 10, 2026).
What growth is priced into Hugo Boss AG (BOSS)?
For today's price to be fair in a discounted-cash-flow model, Hugo Boss AG would have to grow free cash flow by -13.3 % per year for ten years (discount rate 8.7 %, then 2 % perpetual growth). Over the last 5 years revenue grew +17.0 % per year. As of Sep 10, 2026.
What discount rate (WACC) does the fair value of BOSS use?
Our models discount Hugo Boss AG at 8.7 %: a base by market capitalisation (mid), damped by beta 0.66, country premium for Germany. The same rate applies in all 26 models.
What is the intrinsic value of Hugo Boss AG (BOSS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hugo Boss AG it is €79.53 per share (as of Sep 10, 2026), against a price of €38.46. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hugo Boss AG stock overvalued or undervalued in 2026?
As of Sep 10, 2026, BOSS trades below its calculated fair value: price €38.46, fair value €79.53, a gap of about +107% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BOSS?
No. The price is what the market pays today (€38.46); the fair value is what the company's own numbers justify (€79.53). For Hugo Boss AG the two are €41.07 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hugo Boss AG worth?
The market values Hugo Boss AG at about €2.7B (market capitalisation, as of Sep 10, 2026). Per share that is €38.46; our models calculate a fair value of €79.53 per share.
What do the bullish and bearish scenarios say about BOSS?
Our models span a range for Hugo Boss AG: cautious scenario €59.64, base €79.53, optimistic €99.41 per share (as of Sep 10, 2026, price €38.46). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BOSS?
Hugo Boss AG trades at a price-to-earnings ratio of 11.5 (as of Sep 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €79.53 is built from several models across several years. Other multiples: PEG 4.9, P/B 2.0, P/S 0.7, EV/EBITDA 5.7.
What is the PEG ratio of BOSS?
The PEG ratio of Hugo Boss AG is 4.92 (P/E divided by earnings growth, as of Sep 10, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Hugo Boss AG (BOSS)?
Balance-sheet figures for Hugo Boss AG (as of Sep 10, 2026): return on equity 15.7%, debt of 0.13 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is BOSS from its 52-week high?
Hugo Boss AG trades at €38.46, about 13% below its 52-week high of €44.03 and 14% above the low of €33.81 (as of Sep 10, 2026). Distance from the high says nothing about value: that is what the fair value of €79.53 is for.
Which stocks are comparable to Hugo Boss AG?
From the same area (Consumer Cyclical) we also value H & M Hennes & Mauritz AB, Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hugo Boss AG stock attractive at the current price?
The data as of Sep 10, 2026: price €38.46, calculated fair value €79.53 (+107%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BOSS calculated?
We run Hugo Boss AG through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €79.53, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch Hugo Boss AG in the live analysis

One click puts Hugo Boss AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.