BAUER Aktiengesellschaft (BRAGF) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of BAUER Aktiengesellschaft $7.76, price $6.10, upside +27.2%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch BAUER Aktiengesellschaft for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $6.10 – $13.91 · fair‑value band $6.17 – $7.76 · the $6.10 price screens below the $7.76 fair value. Dashed = 300-day average. As of Sep 23, 2026.
Follow BAUER Aktiengesellschaft in your weekly email
Every Wednesday you see whether BAUER Aktiengesellschaft is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BAUER, together with its subsidiaries, provides services, equipment, and products related to ground and groundwater in Germany, Europe, the Middle East, the Asia Pacific, the Americas., and Africa. It operates in three segments: Geotechnical Solutions, Equipment, and Resources.
Show more
BAUER, together with its subsidiaries, provides services, equipment, and products related to ground and groundwater in Germany, Europe, the Middle East, the Asia Pacific, the Americas., and Africa. It operates in three segments: Geotechnical Solutions, Equipment, and Resources. The Geotechnical Solutions segment engages in specialist foundation engineering activities. This segment also offers services for excavation pits, as well as foundations for infrastructure projects and buildings, cut-off walls, and soil improvements. Its Equipment segment provides equipment for specialist foundation engineering, as well as for the exploration, mining, and extraction of natural resources. This segment also designs and constructs drilling rigs, trench cutters, grab units, vibrating equipment, and corresponding tools. The Resources segment provides products and services for drilling services and water wells, environmental services, constructed wetlands, and mining and remediation; and water extraction, drilling technologies, brownfield remediation, waste management, water treatment, and building rehabilitation solutions. BAUER was founded in 1790 and is headquartered in Schrobenhausen, Germany.
Stock analysis
BAUER Aktiengesellschaft (BRAGF) currently trades at $6.10, while our model-based Fair Value estimate is $7.76, implying the stock looks roughly 21.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $36.03 per share, and 13 of the 23 models we run sit above the $6.10 price.
Bear case: the Growth Earnings group reads lowest at $3.72, and 10 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: $6.17 (bear) to $7.76 (bull), the price of $6.10 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
BAUER Aktiengesellschaft reported revenue of €2.0B in FY2024 versus €1.3B in FY2020, a compound +11.1%/yr. Reported net income was €9.1M in FY2024.
Key figures
Market cap $263M · P/S ratio 0.13 · EPS (TTM) $−4.05 · Dividend yield 0.4% · Net margin 0.4% · Return on equity 2.0% · Return on assets (EBIT) 7.1% · Operating margin 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and at its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 27%, BRAGF screens cheaper than that median.
Fair Value models
Bear $6.17Fair Value $7.76Bull $7.76
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+19.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−29.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−29.9%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−30% vs −16%, slowing
Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 6%
⚠ Revenue per share shrinking 4.6%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +24.7% a year for the price.
Compare BAUER Aktiengesellschaft with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Below median
Fair Value upside+27% · Above median
Profitability
Return on equity (TTM)2% · Below median
Return on assets2% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth−3% · Below median
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.37× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BAUER Aktiengesellschaft Fair Value". https://www.fairvalue-calculator.com/stock/BRAGF
Frequently asked questions
Is BAUER Aktiengesellschaft (BRAGF) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $7.76 versus the last price from Sep 18, 2026 of $6.10, about +27% upside (undervalued).
What is the fair value of BRAGF?
Our model-based fair value for BAUER Aktiengesellschaft is $7.76 (as of Sep 23, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $6.10.
What is the quality score of BRAGF?
BAUER Aktiengesellschaft has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BAUER Aktiengesellschaft (BRAGF)?
Our model-based price target is the fair value of $7.76 (as of Sep 23, 2026) from 23 valuation models. Cautious scenario $6.17, optimistic scenario $7.76. It is a calculation from audited fundamentals, not an analyst target.
What is the BAUER Aktiengesellschaft stock forecast for 2026?
Our models put fair value at $7.76, about +27% upside versus the last price from Sep 18, 2026 of $6.10 (undervalued). Cautious scenario $6.17, optimistic scenario $7.76. The calculation is refreshed regularly with new filings.
What is the revenue of BAUER Aktiengesellschaft (BRAGF)?
BAUER Aktiengesellschaft reported trailing-twelve-month revenue of about €2.0B (latest available figure, as of Sep 23, 2026).
Does BAUER Aktiengesellschaft pay a dividend?
BAUER Aktiengesellschaft currently shows a dividend yield of about 0.44% relative to its recent price (as of Sep 23, 2026).
What growth is priced into BAUER Aktiengesellschaft (BRAGF)?
For today's price to be fair in a discounted-cash-flow model, BAUER Aktiengesellschaft would have to grow free cash flow by +27.4 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.8 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of BRAGF use?
Our models discount BAUER Aktiengesellschaft at 11.3 %: a base by market capitalisation (micro), damped by beta 0.55, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BAUER Aktiengesellschaft that is +27.4 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has BAUER Aktiengesellschaft (BRAGF) delivered so far?
Over the past 5 years revenue at BAUER Aktiengesellschaft grew +6.8 % a year. The price currently implies +27.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BAUER Aktiengesellschaft (BRAGF) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into BAUER Aktiengesellschaft (+27.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BAUER Aktiengesellschaft (BRAGF)?
The free-cash-flow yield on the price is 5.49 %: that much free cash flow BAUER Aktiengesellschaft produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BAUER Aktiengesellschaft (BRAGF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BAUER Aktiengesellschaft it is $7.76 per share (as of Sep 23, 2026), against a price of $6.10. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is BAUER Aktiengesellschaft stock overvalued or undervalued in 2026?
As of Sep 23, 2026, BRAGF trades below its calculated fair value: price $6.10, fair value $7.76, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRAGF?
No. The price is what the market pays today ($6.10); the fair value is what the company's own numbers justify ($7.76). For BAUER Aktiengesellschaft the two are $1.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is BAUER Aktiengesellschaft worth?
The market values BAUER Aktiengesellschaft at about $263M (market capitalisation, as of Sep 23, 2026). Per share that is $6.10; our models calculate a fair value of $7.76 per share.
What do the bullish and bearish scenarios say about BRAGF?
Our models span a range for BAUER Aktiengesellschaft: cautious scenario $6.17, base $7.76, optimistic $7.76 per share (as of Sep 23, 2026, price $6.10). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BAUER Aktiengesellschaft (BRAGF)?
Balance-sheet figures for BAUER Aktiengesellschaft (as of Sep 23, 2026): return on equity 2.0%, debt of 0.37 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is BRAGF from its 52-week high?
BAUER Aktiengesellschaft trades at $6.10, at its 52-week high of $6.10 and at the low of $6.10 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $7.76 is for.
Which stocks are comparable to BAUER Aktiengesellschaft?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BAUER Aktiengesellschaft stock attractive at the current price?
The data as of Sep 23, 2026: price $6.10, calculated fair value $7.76 (+27%), Quality Score 43/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRAGF calculated?
We run BAUER Aktiengesellschaft through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $7.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. BAUER Aktiengesellschaft currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BAUER Aktiengesellschaft (BRAGF)?
The latest price we hold is from Sep 18, 2026 and stands at $6.10. Our model-based fair value is $7.76, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BAUER Aktiengesellschaft right now?
The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of BAUER Aktiengesellschaft
How large is the market capitalisation of BAUER Aktiengesellschaft (BRAGF)?
The market capitalisation of BAUER Aktiengesellschaft is $263M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BAUER Aktiengesellschaft (BRAGF)?
The price-to-sales ratio of BAUER Aktiengesellschaft is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BAUER Aktiengesellschaft (BRAGF)?
Earnings per share at BAUER Aktiengesellschaft are $−4.05. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BAUER Aktiengesellschaft (BRAGF)?
The dividend yield of BAUER Aktiengesellschaft is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BAUER Aktiengesellschaft (BRAGF)?
The net margin of BAUER Aktiengesellschaft is 0.4% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BAUER Aktiengesellschaft (BRAGF)?
The return on equity (ROE) of BAUER Aktiengesellschaft is 2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BAUER Aktiengesellschaft (BRAGF)?
On an EBIT basis the return on assets of BAUER Aktiengesellschaft is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BAUER Aktiengesellschaft (BRAGF)?
The operating margin of BAUER Aktiengesellschaft is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BAUER Aktiengesellschaft (BRAGF)?
Revenue at BAUER Aktiengesellschaft is growing −3.3% versus a year earlier (3y avg +12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BAUER Aktiengesellschaft (BRAGF)?
Earnings per share at BAUER Aktiengesellschaft are growing +14.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does BAUER Aktiengesellschaft (BRAGF) carry?
The net debt of BAUER Aktiengesellschaft is €345M (fiscal year 2024, ≈ 27.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BAUER Aktiengesellschaft in the live analysis
One click puts BAUER Aktiengesellschaft on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026