Check 35,000+ stocks against 26 valuation models and 37 quality factors

Barnwell Industries Inc (BRN) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Barnwell Industries Inc $0.18, price $0.99, upside -81.8%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? No
Add to watchlist

Energy · US · ISIN US0682211000

Thin data Sep 24, 2026

Barnwell Industries Inc

BRN · US

Weakest SetupStrongly overvalued and low quality.

!Fair value $0.1800 · Strongly overvalued (−82%)

!Quality 31/100

!Weak Growth (revenue 5y −5.7 %/yr)

!Loss-making · -57.1% net margin (TTM)

!Low debt · negative free cash flow

!Trails peers (3/11)

!Narrow moat 9/100

!Insider activity 45/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear $0.1300 to bull $0.2600 Growth analysisrevenue history, year by year Quality 31/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Barnwell Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $0.9320 – $4.75 · fair‑value band $0.1300 – $0.2600 · the $0.9900 price screens above the $0.1800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Barnwell Industries in your weekly email

Every Wednesday you see whether Barnwell Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Barnwell Industries, Inc., together with its subsidiaries, acquires and develops crude oil and natural gas assets in Canada. It operates through two segments: Oil and Natural Gas and Land Investment. The company produces and sells oil, natural gas, and natural gas liquids; and owns interest in land developments.

Stock analysis

Barnwell Industries Inc (BRN) currently trades at $0.9900, while our model-based Fair Value estimate is $0.1800, implying the stock looks roughly 450.1% overvalued today.

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $0.1300 (bear) to $0.2600 (bull), the price of $0.9900 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Energy sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Barnwell Industries Inc reported revenue of $13.7M in FY2025 versus $18.1M in FY2021, a compound −6.7%/yr. Reported net income was −$6.9M in FY2025.

Key figures

Market cap $14.4M · P/S ratio 1.25 · EPS (TTM) $−0.6200 · Net margin −50.4% · Return on equity −71.1% · Return on assets (EBIT) −10.8% · Operating margin −54.8% · Revenue (TTM) $11.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 29% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at −82%, BRN screens richer than that median.

Fair Value models

Bear $0.1300 Fair Value $0.1800 Bull $0.2600

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

NCAV (Graham) $0.2400 $0.3300 $0.4900 54

All 1 models by family

Asset-Based

NCAV (Graham) $0.2400 $0.3300 $0.4900 54

Open the full fair value analysis →

Notify me when BRN reaches fair value

Put BRN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 32 · Market factors (momentum, volatility) 31

Profitability 12

Margins and returns on capital today

Quality Growth 17

Are margins and returns improving?

Cashflow 0

Earnings quality: real cash, not paper profit

Fin. Strength 47

Balance sheet, leverage, solvency risk

Investment 67

Disciplined investing over empire-building

Low Volatility 54

Calm price path (market factor)

Momentum 26

Price trend over the last 3–12 months (market factor)

52W Momentum 14

Distance to the 52-week high (market factor)

Net Issuance 74

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100

Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revenue growth 1 year

−36.9%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−21.7%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−5.7%

Start year 2020 (pandemic). Over 10 years: −2.4% a year

Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−0.1%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

−12.4% (2020) → −39.1% (2025)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss

not computed

BRN screens 450% overvalued. Compare with CNOOC Limited →

Compare Barnwell Industries Inc with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 307 stocks

Beats the industry median on 2/9 measures

Overall it trails its industry peers.

Valuation

Quality Score 32 · Below median

Fair Value upside −82% · Bottom 25%

Profitability

Return on assets −17% · Bottom 25%

Net margin (TTM) −57% · Bottom 25%

Operating margin (TTM) −55% · Bottom 25%

Growth and dividend

Revenue growth −29% · Bottom 25%

Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper

P/B 2.05× · Pricier than median

P/S (TTM) 1.26× · Cheaper than median

PEG 0.60× · Cheaper than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)0 · sector 27

FUTURE (revenue growth)0 · sector 12

PAST (return on equity)0 · sector 9

HEALTH (low debt)100 · sector 86

DIVIDEND (yield)0 · sector 74

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
CNOOC Limited 0883	HK$23.34	HK$39.89	+71%
ConocoPhillips explores for, COP	$128.09	$90.15	−30%
Canadian Natural Resources Limited CNQ	$47.64	$52.40	+10%
EOG Resources, Inc EOG	$141.84	$165.02	+16%
Occidental Petroleum Corporation OXY	$57.36	$33.34	−42%
Diamondback Energy, Inc FANG	$185.65	$242.64	+31%
Devon Energy Corporation DVN	$48.04	$52.84	+10%
Woodside Energy Group WDS	A$31.13	A$23.59	−24%
EQT Corporation EQT	$51.06	$56.17	+10%
Texas Pacific Land Corporation TPL	$335.74	$318.28	−5%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Barnwell Industries Inc · Fair Value
$0.1800 −450%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/BRN" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Barnwell Industries Inc · Fair Value</span><br><b style="font-size:20px">$0.1800</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−450%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Barnwell Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/BRN

Frequently asked questions

Is Barnwell Industries Inc (BRN) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of $0.1800 versus a price of $0.9900, about −82% upside (overvalued).

What is the fair value of BRN?

Our model-based fair value for Barnwell Industries Inc is $0.1800 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.9900.

What is the quality score of BRN?

Barnwell Industries Inc has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Barnwell Industries Inc (BRN)?

Our model-based price target is the fair value of $0.1800 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario $0.1300, optimistic scenario $0.2600. It is a calculation from audited fundamentals, not an analyst target.

What is the Barnwell Industries Inc stock forecast for 2026?

Our models put fair value at $0.1800, about −82% upside versus a price of $0.9900 (overvalued). Cautious scenario $0.1300, optimistic scenario $0.2600. The calculation is refreshed regularly with new filings.

What is the revenue of Barnwell Industries Inc (BRN)?

Barnwell Industries Inc reported trailing-twelve-month revenue of about $11.5M (latest available figure, as of Sep 24, 2026).

What is the intrinsic value of Barnwell Industries Inc (BRN)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Barnwell Industries Inc it is $0.1800 per share (as of Sep 24, 2026), against a price of $0.9900. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).

Is Barnwell Industries Inc stock overvalued or undervalued in 2026?

As of Sep 24, 2026, BRN trades above its calculated fair value: price $0.9900, fair value $0.1800, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of BRN?

No. The price is what the market pays today ($0.9900); the fair value is what the company's own numbers justify ($0.1800). For Barnwell Industries Inc the two are $0.8100 per share apart. That gap is exactly why we show both numbers side by side.

How much is Barnwell Industries Inc worth?

The market values Barnwell Industries Inc at about $14.4M (market capitalisation, as of Sep 24, 2026). Per share that is $0.9900; our models calculate a fair value of $0.1800 per share.

What do the bullish and bearish scenarios say about BRN?

Our models span a range for Barnwell Industries Inc: cautious scenario $0.1300, base $0.1800, optimistic $0.2600 per share (as of Sep 24, 2026, price $0.9900). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the PEG ratio of BRN?

The PEG ratio of Barnwell Industries Inc is 0.60 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.

How solid is the balance sheet of Barnwell Industries Inc (BRN)?

Balance-sheet figures for Barnwell Industries Inc (as of Sep 24, 2026): return on equity −71.1%. They feed the Quality Score of 31/100, which measures business quality independently of the share price.

How far is BRN from its 52-week high?

Barnwell Industries Inc trades at $0.9900, about 29% below its 52-week high of $1.39 and 6% above the low of $0.9320 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1800 is for.

Which stocks are comparable to Barnwell Industries Inc?

From the same area (Energy) we also value CNOOC Limited, ConocoPhillips explores for,, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Barnwell Industries Inc stock attractive at the current price?

The data as of Sep 24, 2026: price $0.9900, calculated fair value $0.1800 (−82%), Quality Score 31/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of BRN calculated?

We run Barnwell Industries Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.1800, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 13.0 % above its aggregate fair value. Barnwell Industries Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Barnwell Industries Inc (BRN)?

The closing price on Sep 23, 2026 was $0.9900. Our model-based fair value is $0.1800, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Barnwell Industries Inc right now?

The price sits above even our optimistic bull case ($0.2600). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.1300 to $0.2600) leaves room in how you read the outcome.

Key figures of Barnwell Industries Inc

How large is the market capitalisation of Barnwell Industries Inc (BRN)?

The market capitalisation of Barnwell Industries Inc is $14.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Barnwell Industries Inc (BRN)?

The price-to-sales ratio of Barnwell Industries Inc is 1.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Barnwell Industries Inc (BRN)?

Earnings per share at Barnwell Industries Inc are $−0.6200. Earnings per share over the last twelve months: total profit spread across every single share.

What is the net margin of Barnwell Industries Inc (BRN)?

The net margin of Barnwell Industries Inc is −50.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Barnwell Industries Inc (BRN)?

The return on equity (ROE) of Barnwell Industries Inc is −71.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Barnwell Industries Inc (BRN)?

On an EBIT basis the return on assets of Barnwell Industries Inc is −10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Barnwell Industries Inc (BRN)?

The operating margin of Barnwell Industries Inc is −54.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Barnwell Industries Inc (BRN)?

Revenue at Barnwell Industries Inc is growing −29.0% versus a year earlier (3y avg −21.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Barnwell Industries Inc (BRN)?

Earnings per share at Barnwell Industries Inc are growing −0.6% versus a year earlier. How much earnings per share grew versus a year earlier.

How much free cash flow does Barnwell Industries Inc (BRN) generate?

The free cash flow of Barnwell Industries Inc is −$4.9M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net cash does Barnwell Industries Inc (BRN) hold?

Barnwell Industries Inc holds more cash than debt, $2.6M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.

Free · no account needed

Watch Barnwell Industries Inc in the live analysis

One click puts Barnwell Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.