Bassett Furniture Industries (BSET) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bassett Furniture Industries $11.99, price $17.87, upside -32.9%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bassett Furniture Industries for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $10.22 – $21.78 · fair‑value band $9.17 – $14.99 · the $17.87 price screens above the $11.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Bassett Furniture Industries in your weekly email
Every Wednesday you see whether Bassett Furniture Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bassett Furniture Industries, Incorporated, together with its subsidiaries, designs, manufactures, sources, distributes, and retails home furnishings and furniture products in the United States. It operates through two segments, Wholesale and Retail"Company-Owned Stores.
Show more
Bassett Furniture Industries, Incorporated, together with its subsidiaries, designs, manufactures, sources, distributes, and retails home furnishings and furniture products in the United States. It operates through two segments, Wholesale and Retail"Company-Owned Stores. The company offers sofas, chairs, reclining furniture, ottomans and benches, and leather furniture; tables and cabinets; dining and outdoor furniture; beds, dressers and chests, nightstands and bedside tables, mattresses and bases, duvet covers and inserts, quilts and coverlets, sheets and pillowcases, shams and pillow inserts, accent pillows, and throws; office chairs, desks, and storages; home decor products, lighting, wall decor, mirrors, cabinet hardware, and cutting boards; and rugs. It is also involved in wood and upholstery operations. The company sells its products through a network of company-owned and licensee-owned stores under the Bassett Home Furnishings name; and independent retailers; multi-line furniture stores, including Bassett galleries or design centers; and online. Bassett Furniture Industries, Incorporated was founded in 1902 and is based in Bassett, Virginia.
Stock analysis
Bassett Furniture Industries (BSET) currently trades at $17.87, while our model-based Fair Value estimate is $11.99, implying the stock looks roughly 49.0% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $15.52 per share, and 3 of the 24 models we run sit above the $17.87 price.
Bear case: the Earnings-Based group reads lowest at $5.86, and 21 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: $9.17 (bear) to $14.99 (bull), the price of $17.87 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Bassett Furniture Industries reported revenue of $335M in FY2025 versus $431M in FY2021, a compound −6.1%/yr. Reported net income was $6.1M in FY2025, compounding −23.7%/yr from FY2021.
Key figures
Market cap $156M · P/E ratio 28.8 · P/S ratio 0.52 · EPS (TTM) $0.6200 · Dividend yield 4.5% · Net margin 1.8% · Return on equity 3.2% · Return on assets (EBIT) 2.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 18% below its 52-week high and 30% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at −33%, BSET screens richer than that median.
Fair Value models
Bear $9.17Fair Value $11.99Bull $14.99
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+1.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Start year 2020 (pandemic). Over 10 years: −2.5% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
−9.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.5%
Dividend (yield on the price)4.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−18% vs −7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 2%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +0.7% a year for the price.
Compare Bassett Furniture Industries with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 316 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Bassett Furniture Industries (BSET) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $11.99 versus a price of $17.87, about −33% upside (overvalued).
What is the fair value of BSET?
Our model-based fair value for Bassett Furniture Industries is $11.99 (as of Sep 23, 2026), built from audited fundamentals. The current price: $17.87.
What is the quality score of BSET?
Bassett Furniture Industries has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bassett Furniture Industries (BSET)?
Our model-based price target is the fair value of $11.99 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario $9.17, optimistic scenario $14.99. It is a calculation from audited fundamentals, not an analyst target.
What is the Bassett Furniture Industries stock forecast for 2026?
Our models put fair value at $11.99, about −33% upside versus a price of $17.87 (overvalued). Cautious scenario $9.17, optimistic scenario $14.99. The calculation is refreshed regularly with new filings.
What is the revenue of Bassett Furniture Industries (BSET)?
Bassett Furniture Industries reported trailing-twelve-month revenue of about $333M (latest available figure, as of Sep 23, 2026).
Does Bassett Furniture Industries pay a dividend?
Bassett Furniture Industries currently shows a dividend yield of about 4.48% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Bassett Furniture Industries (BSET)?
For today's price to be fair in a discounted-cash-flow model, Bassett Furniture Industries would have to grow free cash flow by +3.1 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.1 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of BSET use?
Our models discount Bassett Furniture Industries at 12.0 %: a base by market capitalisation (micro), damped by beta 0.76, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bassett Furniture Industries that is +3.1 % per year a year over ten years, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Bassett Furniture Industries (BSET) delivered so far?
Over the past 5 years revenue at Bassett Furniture Industries grew -0.1 % a year. The price currently implies +3.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bassett Furniture Industries (BSET) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Bassett Furniture Industries (+3.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bassett Furniture Industries (BSET)?
The free-cash-flow yield on the price is 5.76 %: that much free cash flow Bassett Furniture Industries produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bassett Furniture Industries (BSET)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bassett Furniture Industries it is $11.99 per share (as of Sep 23, 2026), against a price of $17.87. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Bassett Furniture Industries stock overvalued or undervalued in 2026?
As of Sep 23, 2026, BSET trades above its calculated fair value: price $17.87, fair value $11.99, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BSET?
No. The price is what the market pays today ($17.87); the fair value is what the company's own numbers justify ($11.99). For Bassett Furniture Industries the two are $5.88 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bassett Furniture Industries worth?
The market values Bassett Furniture Industries at about $156M (market capitalisation, as of Sep 23, 2026). Per share that is $17.87; our models calculate a fair value of $11.99 per share.
What do the bullish and bearish scenarios say about BSET?
Our models span a range for Bassett Furniture Industries: cautious scenario $9.17, base $11.99, optimistic $14.99 per share (as of Sep 23, 2026, price $17.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BSET?
Bassett Furniture Industries trades at a price-to-earnings ratio of 28.8 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $11.99 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 24.2 (reported for FY2025: 25.5). Other multiples: PEG 1.1, P/B 0.9, P/S 0.5, EV/EBITDA 7.4.
What is the PEG ratio of BSET?
The PEG ratio of Bassett Furniture Industries is 1.09 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Bassett Furniture Industries (BSET)?
Balance-sheet figures for Bassett Furniture Industries (as of Sep 23, 2026): return on equity 3.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is BSET from its 52-week high?
Bassett Furniture Industries trades at $17.87, about 18% below its 52-week high of $21.78 and 30% above the low of $13.73 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of $11.99 is for.
Which stocks are comparable to Bassett Furniture Industries?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bassett Furniture Industries stock attractive at the current price?
The data as of Sep 23, 2026: price $17.87, calculated fair value $11.99 (−33%), Quality Score 71/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BSET calculated?
We run Bassett Furniture Industries through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $11.99, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Bassett Furniture Industries itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bassett Furniture Industries (BSET)?
The closing price on Sep 24, 2026 was $17.87. Our model-based fair value is $11.99, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bassett Furniture Industries right now?
A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case ($14.99). The favourable scenario is already priced in.
Key figures of Bassett Furniture Industries
How large is the market capitalisation of Bassett Furniture Industries (BSET)?
The market capitalisation of Bassett Furniture Industries is $156M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bassett Furniture Industries (BSET)?
The price-to-sales ratio of Bassett Furniture Industries is 0.52 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bassett Furniture Industries (BSET)?
Earnings per share at Bassett Furniture Industries are $0.6200 (price ÷ EPS = P/E 28.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bassett Furniture Industries (BSET)?
The dividend yield of Bassett Furniture Industries is 4.5% (payout 129%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bassett Furniture Industries (BSET)?
The net margin of Bassett Furniture Industries is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bassett Furniture Industries (BSET)?
The return on equity (ROE) of Bassett Furniture Industries is 3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bassett Furniture Industries (BSET)?
On an EBIT basis the return on assets of Bassett Furniture Industries is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bassett Furniture Industries (BSET)?
The operating margin of Bassett Furniture Industries is 1.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bassett Furniture Industries (BSET)?
Revenue at Bassett Furniture Industries is growing −2.2% versus a year earlier (3y avg −11.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bassett Furniture Industries (BSET)?
Earnings per share at Bassett Furniture Industries are growing −38.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Bassett Furniture Industries (BSET) carry?
The net debt of Bassett Furniture Industries is $47.4M (fiscal year 2025, ≈ 5.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bassett Furniture Industries in the live analysis
One click puts Bassett Furniture Industries on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 23, 2026