EN DE

Bassett Furniture Industries, Incorporated (BSET) Fair Value & Analysis

Consumer Cyclical · US · Market cap $135M

BF Bassett Furniture Industries, Incorporated logo Bassett Furniture Industries, Incorporated BSET · US
Price$19.57
Fair Value$11.99
Upside-38.7%
Quality71/100
Watch Bassett Furniture Industries, Incorporated for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.6% net margin
Low debt · generates free cash flow
5.14% dividend yield
Mixed vs. peers (7/15)
Narrow moat 21/100
Evidence: High Range $8.99 – $14.99 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 27 days ago

Fair value updated Jul 15, 2026, revised from $15.52 to $11.99 (−22.7%) since Jun 24, 2026. Share price −6.2% over the past month.

A solid business, but screening 39% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($14.99). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.68 $10.22 Fair Value $11.99 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $10.22 – $26.68 · fair‑value band $8.99 – $14.99 · the $19.57 price screens above the $11.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bassett Furniture Industries, Incorporated (BSET) currently trades at $19.57, while our model-based Fair Value estimate is $11.99, implying the stock looks roughly 38.7% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bassett Furniture Industries, Incorporated generated revenue of $333M at a net margin of 1.6%. Revenue declined 2.2% year over year. It earns a return on equity of 3.2%. Net debt stands at $47.4M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $8.99 (bear case) to $14.99 (bull case); at $19.57, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -39%, BSET screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $12.41 $14.24 $16.95 80
Residual Income $12.86 $12.48 $9.94 76
Rev-Margin DCF $12.27 $15.60 $19.72 74
All 24 models by family
DCF Models
FCF DCF $12.22 $14.17 $17.29 38
Owner Earnings $13.40 $15.65 $19.27 31
5Y Revenue Exit $12.27 $15.39 $19.93 39
5Y EBITDA Exit $16.08 $21.99 $29.80 41
5Y P/E Exit $13.53 $17.58 $22.42 38
10Y Revenue Exit $12.05 $14.10 $16.26 36
10Y EBITDA Exit $14.19 $17.58 $21.20 37
10Y P/E Exit $12.86 $15.25 $17.51 35
Earnings-Based
Graham-Dodd $4.80 $5.86 $6.60 54
EPV $9.00 $9.52 $9.93 59
Dividend Discount
Gordon GGM $5.59 $5.97 $6.54 70
DDM Multi-Stage $5.59 $6.47 $7.57 61
Multiples
P/E Multiple $11.64 $15.52 $19.40 63
P/S Multiple $8.99 $11.99 $14.99 58
P/B Multiple $8.99 $11.99 $14.99 55
EV/EBIT $16.95 $21.03 $25.10 53
EV/EBITDA $22.04 $27.81 $33.58 54
EV/Revenue $12.97 $16.50 $20.03 43
Asset-Based
NCAV (Graham) $9.55 $12.79 $19.09 50
Growth DCF
Growth DCF $12.41 $14.24 $16.95 80
Rev-Margin DCF $12.27 $15.60 $19.72 74
Economic Profit
Residual Income $12.86 $12.48 $9.94 76
ROIC Compounder $9.00 $9.52 $9.93 72
Growth Earnings
Growth-Adj P/E $8.20 $11.72 $15.24 68

Widest divergence: Multiples ($15.52) versus Earnings-Based ($5.86). Highest evidence: Growth DCF (80).

Notify me when BSET reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $333M
Revenue growth (YoY) -2.2%
Net margin 1.6%
Return on equity 3.2%
Free cash flow $9.0M FY2025
P/E ratio 25.2
More key figures
Operating margin 1.4%
EPS (TTM) $0.6200
Dividend yield 5.1%
EPS growth (YoY) -38.3%
Net debt $47.4M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 70 · Market factors (momentum, volatility) 77

Profitability 50
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bassett Furniture Industries, Incorporated, together with its subsidiaries, designs, manufactures, sources, distributes, and retails home furnishings and furniture products in the United States. It operates through two segments, Wholesale and Retail"Company-Owned Stores.

Full company description

Bassett Furniture Industries, Incorporated, together with its subsidiaries, designs, manufactures, sources, distributes, and retails home furnishings and furniture products in the United States. It operates through two segments, Wholesale and Retail"Company-Owned Stores. The company offers sofas, chairs, reclining furniture, ottomans and benches, and leather furniture; tables and cabinets; dining and outdoor furniture; beds, dressers and chests, nightstands and bedside tables, mattresses and bases, duvet covers and inserts, quilts and coverlets, sheets and pillowcases, shams and pillow inserts, accent pillows, and throws; office chairs, desks, and storages; home decor products, lighting, wall decor, mirrors, cabinet hardware, and cutting boards; and rugs. It is also involved in wood and upholstery operations. The company sells its products through a network of company-owned and licensee-owned stores under the Bassett Home Furnishings name; and independent retailers; multi-line furniture stores, including Bassett galleries or design centers; and online. Bassett Furniture Industries, Incorporated was founded in 1902 and is based in Bassett, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bassett Furniture Industries, Incorporated reported revenue of $335M in FY2025 versus $431M in FY2021, a compound −6.1%/yr. Reported net income was $6.1M in FY2025, compounding −23.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$335M
Latest YoY
+1.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Revenue −6.1%/yr
FY21 $431M
FY22 $486M
FY23 $390M
FY24 $330M
FY25 $335M
Net income −23.7%/yr
FY21 $18.0M
FY22 $65.3M
FY23 −$3.2M
FY24 −$9.7M
FY25 $6.1M

BSET screens 39% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bassett Furniture Industries, Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/BSET

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Furnishings, Fixtures & Appliances · 312 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −39% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth -2% · Above median
Dividend yield (TTM) 5.1% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 25.2× · Pricier than median
P/B 0.82× · Cheaper than median
P/S (TTM) 0.41× · Cheaper than median
P/FCF 15.1× · Pricier than 75% of peers
EV/EBITDA 6.1× · Cheaper than median
PEG 1.09× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 0 · sector 0
PAST 13 · sector 19
HEALTH 100 · sector 97
DIVIDEND 100 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Bassett Furniture Industries, Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bassett Furniture Industries, Incorporated (BSET) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $11.99 versus a price of $19.57, about −39% (overvalued).
What is the fair value of BSET?
Our model-based fair value for Bassett Furniture Industries, Incorporated is $11.99 (as of Jul 15, 2026), built from audited fundamentals. The current price is $19.57.
What is the quality score of BSET?
Bassett Furniture Industries, Incorporated has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bassett Furniture Industries, Incorporated (BSET)?
Bassett Furniture Industries, Incorporated reported trailing-twelve-month revenue of about $333M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BSET?
The net profit margin of Bassett Furniture Industries, Incorporated is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Bassett Furniture Industries, Incorporated pay a dividend?
Bassett Furniture Industries, Incorporated currently shows a dividend yield of about 5.14% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bassett Furniture Industries, Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.