EN DE

Brava Energia S.A (BVENY) Fair Value & Analysis

Energy · US · Market cap $2.0B

BE Brava Energia S.A logo Brava Energia S.A BVENY · US
Price$3.97
Fair Value$3.15
Upside-20.6%
Quality48/100
Watch Brava Energia S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.0% net margin
Moderate debt · generates free cash flow
0.58% dividend yield
Ranks above peers (7/11)
Narrow moat 44/100
Evidence: High Range $2.37 – $3.94 Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $8.18 to $3.15 (−61.4%) since Jun 25, 2026. Share price +11.5% over the past month.

Below-average quality, and screening another 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $2.37 (bear) to $3.94 (bull), base $3.15. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 months)

$4.96 $3.33 Fair Value $3.15 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 24, 2026.

How to read this chart

3‑month range $3.33 – $4.96 · fair‑value band $2.37 – $3.94 · the $3.97 price screens above the $3.15 fair value. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Brava Energia S.A (BVENY) currently trades at $3.97, while our model-based Fair Value estimate is $3.15, implying the stock looks roughly 20.6% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Brava Energia S.A generated revenue of $11.9B at a net margin of 2.0%. Revenue grew 9.1% year over year. It earns a return on equity of 2.1%. Net debt stands at $15.6B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $2.37 (bear case) to $3.94 (bull case); at $3.97, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -21%, BVENY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $78.47 $158.40 $284.01 80
Residual Income $21.94 $24.75 $43.99 76
Rev-Margin DCF $26.43 $55.43 $117.32 74
All 26 models by family
DCF Models
FCF DCF $85.88 $139.73 $300.68 38
Owner Earnings $50.28 $137.74 $300.01 31
5Y Revenue Exit $21.91 $44.35 $89.97 39
5Y EBITDA Exit $37.55 $75.93 $150.63 41
5Y P/E Exit $28.39 $76.47 $137.68 38
10Y Revenue Exit $43.00 $93.88 $114.98 36
10Y EBITDA Exit $54.23 $124.59 $236.71 37
10Y P/E Exit $48.12 $106.60 $193.06 35
Earnings-Based
Graham-Dodd $20.66 $144.06 $202.17 54
Lynch FV $74.43 $106.33 $138.22 50
PEG = 1.0 $74.43 $106.33 $138.22 46
EPV $3.17 $6.61 59
Dividend Discount
Gordon GGM $1.58 $2.85 $3.92 70
DDM Multi-Stage $1.58 $2.60 $3.04 61
Multiples
P/E Multiple $31.90 $42.53 $53.16 63
P/S Multiple $22.52 $30.02 $37.53 58
P/B Multiple $34.22 $45.62 $57.03 55
EV/EBIT $4.70 $16.68 $28.66 53
EV/EBITDA $13.91 $28.97 $44.02 54
EV/Revenue $7.78 43
Asset-Based
NCAV (Graham) $12.67 $16.98 $25.35 50
Growth DCF
Growth DCF $78.47 $158.40 $284.01 80
Rev-Margin DCF $26.43 $55.43 $117.32 74
Economic Profit
Residual Income $21.94 $24.75 $43.99 76
ROIC Compounder $3.17 $6.61 72
Growth Earnings
Growth-Adj P/E $87.23 $124.61 $162.00 68

Widest divergence: Growth Earnings ($124.61) versus Dividend Discount ($2.60). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $11.9B
Revenue growth (YoY) +9.1%
Net margin 2.0%
Return on equity 2.1%
Free cash flow $4.0B FY2025
P/E ratio 42.5
More key figures
Operating margin 30.4%
EPS (TTM) $0.1000
Dividend yield 0.6%
Net debt $15.6B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 54

Profitability 33
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 95
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Brava Energia S.A. engages in the exploration and production of oil and natural gas in Brazil. It is also involved in treatment, refining, and processing, as well as engages in the trading of oil, gas and derivatives. The company was formerly known as 3R Petroleum Óleo e Gás S.A. and changed its name to Brava Energia S.A. in September 2024.

Full company description

Brava Energia S.A. engages in the exploration and production of oil and natural gas in Brazil. It is also involved in treatment, refining, and processing, as well as engages in the trading of oil, gas and derivatives. The company was formerly known as 3R Petroleum Óleo e Gás S.A. and changed its name to Brava Energia S.A. in September 2024. The company was founded in 2010 and is headquartered in Rio De Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Brava Energia S.A reported revenue of $11.6B in FY2025 versus $1.7B in FY2022, a compound +89.0%/yr. Reported net income was $1.4B in FY2025, compounding +111.3%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.6B
Latest YoY
+33.2%
Avg. growth/yr (3Y)
+89.0%
Revenue +89.0%/yr
FY22 $1.7B
FY23 $5.6B
FY24 $8.7B
FY25 $11.6B
Net income +111.3%/yr
FY22 $150M
FY23 $405M
FY24 −$910M
FY25 $1.4B

BVENY screens 21% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Brava Energia S.A Fair Value". https://www.fairvalue-calculator.com/stock/BVENY

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside −21% · Below median
Return on equity (TTM) 2% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 30% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 1.31× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 42.5× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 14
FUTURE 46 · sector 0
PAST 8 · sector 0
HEALTH 35 · sector 87
DIVIDEND 12 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Brava Energia S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Brava Energia S.A (BVENY) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $3.15 versus a price of $3.97, about −21% (overvalued).
What is the fair value of BVENY?
Our model-based fair value for Brava Energia S.A is $3.15 (as of Jul 24, 2026), built from audited fundamentals. The current price is $3.97.
What is the quality score of BVENY?
Brava Energia S.A has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Brava Energia S.A (BVENY)?
Brava Energia S.A reported trailing-twelve-month revenue of about $11.9B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of BVENY?
The net profit margin of Brava Energia S.A is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Brava Energia S.A pay a dividend?
Brava Energia S.A currently shows a dividend yield of about 0.58% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Brava Energia S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.