Bayside Land Corporation (BYSD) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bayside Land Corporation ILS 11.35, price ILS 36.99, upside -69.3%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bayside Land Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 21.32 ILA – 43.90 ILA · fair‑value band 7.57 ILA – 14.87 ILA · the 36.99 ILA price screens above the 11.35 ILA fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Bayside Land in your weekly email
Every Wednesday you see whether Bayside Land is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bayside Land Corporation Ltd operates as a real estate company in Israel. It initiates, plans, constructs, develops, leases, maintains, and manages high-tech, and industrial and commercial parks and centers, offices, logistic centers, and residential neighborhoods. The company was founded in 1928 and is based in Haifa, Israel.
Stock analysis
Bayside Land Corporation (BYSD) currently trades at 36.99 ILA, while our model-based Fair Value estimate is 11.35 ILA, implying the stock looks roughly 225.9% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 20.02 ILA per share, and 0 of the 15 models we run sit above the 36.99 ILA price.
Bear case: the Asset-Based group reads lowest at 8.70 ILA, and 15 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: 7.57 ILA (bear) to 14.87 ILA (bull), the price of 36.99 ILA sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bayside Land Corporation reported revenue of 578M ILS in FY2020 versus 470M ILS in FY2016, a compound +5.3%/yr. Reported net income was 260M ILS in FY2020, compounding −8.2%/yr from FY2016.
Key figures
Market cap 7.9B ILA · P/S ratio 11.2 · EPS (TTM) 1.83 ILA · Dividend yield 3.2% · Net margin 45.0% · Return on equity 13.4% · Return on assets (EBIT) 4.8% · Operating margin 80.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 50% fair-value upside, at −69%, BYSD screens richer than that median.
Fair Value models
Bear 7.57 ILAFair Value 11.35 ILABull 14.87 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’09
’10
’11
’12
’13
’14
’15
’16
’17
’18
’19
’20
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−3.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.3%
Dividend (yield on the price)3.2%
Profit margin 2015 to 2020 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.83% → 81%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +16.4% a year for the price.
Compare Bayside Land Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Operations · 37 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−69.3% · Bottom 25%
Profitability
Return on equity (TTM)13.4% · Top 25%
Return on assets2.8% · Top 25%
Net margin (TTM)66.8% · Top 25%
Operating margin (TTM)80.7% · Top 25%
Growth and dividend
Revenue growth−0.7% · Bottom 25%
Dividend yield (TTM)3.2% · Below median
Balance sheet
Debt / equity1.96× · Highest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 77
FUTURE (revenue growth)0· sector 0
PAST (return on equity)54· sector 0
HEALTH (low debt)2· sector 89
DIVIDEND (yield)65· sector 93
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bayside Land Corporation Fair Value". https://www.fairvalue-calculator.com/stock/BYSD
Frequently asked questions
Is Bayside Land Corporation (BYSD) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 11.35 ILA versus a price of 36.99 ILA, about −69% upside (overvalued).
What is the fair value of BYSD?
Our model-based fair value for Bayside Land Corporation is 11.35 ILA (as of Sep 24, 2026), built from audited fundamentals. The current price: 36.99 ILA.
What is the quality score of BYSD?
Bayside Land Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bayside Land Corporation (BYSD)?
Our model-based price target is the fair value of 11.35 ILA (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 7.57 ILA, optimistic scenario 14.87 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the Bayside Land Corporation stock forecast for 2026?
Our models put fair value at 11.35 ILA, about −69% upside versus a price of 36.99 ILA (overvalued). Cautious scenario 7.57 ILA, optimistic scenario 14.87 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of Bayside Land Corporation (BYSD)?
Bayside Land Corporation reported trailing-twelve-month revenue of about 592M ILS (latest available figure, as of Sep 24, 2026).
Does Bayside Land Corporation pay a dividend?
Bayside Land Corporation currently shows a dividend yield of about 3.24% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Bayside Land Corporation (BYSD)?
For today's price to be fair in a discounted-cash-flow model, Bayside Land Corporation would have to grow free cash flow by +18.8 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BYSD use?
Our models discount Bayside Land Corporation at 10.5 %: a base by market capitalisation (mid), damped by beta 0.62, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bayside Land Corporation that is +18.8 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Bayside Land Corporation (BYSD) delivered so far?
Over the past 5 years revenue at Bayside Land Corporation grew +5.8 % a year. The price currently implies +18.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bayside Land Corporation (BYSD) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Bayside Land Corporation (+18.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bayside Land Corporation (BYSD)?
The free-cash-flow yield on the price is 5.31 %: that much free cash flow Bayside Land Corporation produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bayside Land Corporation (BYSD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bayside Land Corporation it is 11.35 ILA per share (as of Sep 24, 2026), against a price of 36.99 ILA. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Bayside Land Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BYSD trades above its calculated fair value: price 36.99 ILA, fair value 11.35 ILA, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BYSD?
No. The price is what the market pays today (36.99 ILA); the fair value is what the company's own numbers justify (11.35 ILA). For Bayside Land Corporation the two are 25.64 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is Bayside Land Corporation worth?
The market values Bayside Land Corporation at about 7.9B ILA (market capitalisation, as of Sep 24, 2026). Per share that is 36.99 ILA; our models calculate a fair value of 11.35 ILA per share.
What do the bullish and bearish scenarios say about BYSD?
Our models span a range for Bayside Land Corporation: cautious scenario 7.57 ILA, base 11.35 ILA, optimistic 14.87 ILA per share (as of Sep 24, 2026, price 36.99 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bayside Land Corporation (BYSD)?
Balance-sheet figures for Bayside Land Corporation (as of Sep 24, 2026): return on equity 13.4%, debt of 1.96 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is BYSD from its 52-week high?
Bayside Land Corporation trades at 36.99 ILA, about 16% below its 52-week high of 43.90 ILA and 7% above the low of 34.55 ILA (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 11.35 ILA is for.
Which stocks are comparable to Bayside Land Corporation?
From the same area (Real Estate) we also value SMPH, AC, ALI, MEG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bayside Land Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price 36.99 ILA, calculated fair value 11.35 ILA (−69%), Quality Score 57/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BYSD calculated?
We run Bayside Land Corporation through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11.35 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Bayside Land Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bayside Land Corporation (BYSD)?
The closing price on Sep 24, 2026 was 36.99 ILA. Our model-based fair value is 11.35 ILA, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bayside Land Corporation right now?
The price sits above even our optimistic bull case (14.87 ILA). The favourable scenario is already priced in. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (7.57 ILA to 14.87 ILA) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Bayside Land Corporation
How large is the market capitalisation of Bayside Land Corporation (BYSD)?
The market capitalisation of Bayside Land Corporation is 7.9B ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bayside Land Corporation (BYSD)?
The price-to-sales ratio of Bayside Land Corporation is 11.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bayside Land Corporation (BYSD)?
Earnings per share at Bayside Land Corporation are 1.83 ILA. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bayside Land Corporation (BYSD)?
The dividend yield of Bayside Land Corporation is 3.2% (payout 65.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bayside Land Corporation (BYSD)?
The net margin of Bayside Land Corporation is 45.0% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bayside Land Corporation (BYSD)?
The return on equity (ROE) of Bayside Land Corporation is 13.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bayside Land Corporation (BYSD)?
On an EBIT basis the return on assets of Bayside Land Corporation is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bayside Land Corporation (BYSD)?
The operating margin of Bayside Land Corporation is 80.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bayside Land Corporation (BYSD)?
Revenue at Bayside Land Corporation is growing −0.7% versus a year earlier (3y avg +7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bayside Land Corporation (BYSD)?
Earnings per share at Bayside Land Corporation are growing +214% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Bayside Land Corporation in the live analysis
One click puts Bayside Land Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
