Fair Value Calculator Fair Value Calculator
EN DE

CABGY (CABGY) Fair Value & Analysis

Consumer Defensive · US · Market cap $17.0B

C CABGY logo CABGY CABGY · US
Price$26.43
Fair Value$26.00
Upside-1.6%
Quality60/100
Watch CABGY for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $12.48 – $44.27

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 11 days ago

Fair value updated Jun 24, 2026 — revised from $26.12 to $26.00 (−0.5%) since Jun 23, 2026. Share price +7.9% over the past month.

Price vs Fair Value (12 months)

$29.05 $21.03 Fair Value $26.00 Jul 2025 Jul 2026

12‑month range $21.03 – $29.05 · fair‑value band $12.48 – $44.27 · the $26.43 price screens above the $26.00 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

CABGY (CABGY) currently trades at $26.43, while our model-based Fair Value estimate is $26.00 — implying the stock looks roughly 1.6% overvalued today. We read business quality at 60/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, CABGY generated revenue of $89.1B at a net margin of 6.7%. Revenue grew 18.2% year over year. It earns a return on equity of 22.8%. Net debt stands at $63.3B. Fundamentals as of Jun 24, 2026

Our scenario range runs from $12.48 (bear case) to $44.27 (bull case); at $26.43, the current price sits within that range. The share trades about 15% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 0% fair-value upside — at -2%, CABGY screens richer than that median.

Key figures & financial health

Revenue (TTM) $89.1B
Revenue growth (YoY) +18.2%
Net margin 6.7%
Return on equity 22.8%
Free cash flow $7.8B FY2025
P/E ratio 18.5
More key figures
Operating margin 13.2%
EPS (TTM) $1.39
Dividend yield 3.4%
EPS growth (YoY) -4.0%
Net debt $63.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Carlsberg A/S produces and markets beer, soft drinks, and other beverage products in Western Europe, Asia, Central and Eastern Europe, India, and internationally. The company was founded in 1847 and is headquartered in Copenhagen, Denmark.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CABGY reported revenue of $89.1B in FY2025 versus $60.1B in FY2021, a compound +10.3%/yr. Reported net income was $6.0B in FY2025, compounding −3.4%/yr from FY2021.

Revenue +10.3%/yr
FY21 $60.1B
FY22 $70.3B
FY23 $73.6B
FY24 $75.0B
FY25 $89.1B
Net income −3.4%/yr
FY21 $6.8B
FY22 −$1.1B
FY23 −$40.8B
FY24 $9.1B
FY25 $6.0B

Is CABGY fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "CABGY Fair Value". https://www.fairvalue-calculator.com/stock/CABGY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Ambev S.A ABEV 14,120 ARS 5,678 ARS -60%
Anheuser-Busch InBev SA BUDFF $81.40 $58.28 -28%
1NBA 1NBA €71.18 €70.95 -0%
Fomento Económico Mexicano, S.A. FEMSAUBD 213.28 MXN 329.85 MXN +55%
Heineken N.V HINKF $81.75 $69.53 -15%
Constellation Brands, Inc STZ $143.38 $177.43 +24%
CARLA CARLA kr 1,080 kr 643.58 -40%
Heineken Holding HKHHF $74.63 $126.47 +69%
CARLB CARLB kr 864.60 kr 819.83 -5%
CABJF CABJF $127.29 $221.85 +74%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is CABGY (CABGY) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $26.00 versus a price of $26.43 — about −2% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CABGY?
Our model-based fair value for CABGY is $26.00 (as of Jun 24, 2026), built from audited fundamentals. The current price is $26.43.
What is the quality score of CABGY?
CABGY has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CABGY (CABGY)?
CABGY reported trailing-twelve-month revenue of about $89.1B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of CABGY?
The net profit margin of CABGY is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.
Does CABGY pay a dividend?
CABGY currently shows a dividend yield of about 3.39% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.