EN DE

Cahayaputra Asa Keramik Tbk PT (CAKK) Fair Value & Analysis

Industrials · ID · Market cap 178B IDR (≈ $17.8M) · ISIN ID1000146509

CA Cahayaputra Asa Keramik Tbk PT CAKK · JK
Price156.00 IDR
Fair Value80.97 IDR
Upside-48.1%
Quality41/100
Watch Cahayaputra Asa Keramik Tbk PT for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 93% ABOVE our fair value of 80.97 IDR
!Expensive Growth (revenue 5y +11.0 %/yr)
!Loss-making · -6.6% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 5y +11.0 %/yr)
Loss-making · -6.6% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 19/100
Evidence: Low Range 60.43 IDR – 120.85 IDR Share as image

Fair value as of: Aug 27, 2026

From 2 valuation models · updated 2 days ago

Share price +21.9% over the past month.

Below-average quality, and trading another 93% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Cahayaputra Asa Keramik Tbk PT and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (120.85 IDR). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (60.43 IDR to 120.85 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

278.00 IDR 65.00 IDR Fair Value 80.97 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range 65.00 IDR – 278.00 IDR · fair‑value band 60.43 IDR – 120.85 IDR · the 156.00 IDR price screens above the 80.97 IDR fair value. Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cahayaputra Asa Keramik Tbk PT (CAKK) currently trades at 156.00 IDR, while our model-based Fair Value estimate is 80.97 IDR, implying the stock looks roughly 48.1% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Cahayaputra Asa Keramik Tbk PT generated revenue of 394B IDR at a net margin of -10.9%. Revenue grew 34.1% year over year. It earns a return on equity of -27.3%. Net debt stands at 263B IDR. Fundamentals as of Aug 27, 2026

Our scenario range runs from 60.43 IDR (bear case) to 120.85 IDR (bull case); at 156.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -29% fair-value upside, at -48%, CAKK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 82.29 IDR 121.46 IDR 160.64 IDR 54
NCAV (Graham) 60.43 IDR 80.97 IDR 120.85 IDR 50
All 2 models by family
Multiples
EV/EBITDA 82.29 IDR 121.46 IDR 160.64 IDR 54
Asset-Based
NCAV (Graham) 60.43 IDR 80.97 IDR 120.85 IDR 50

Widest divergence: Multiples (121.46 IDR) versus Asset-Based (80.97 IDR). Highest evidence: EV/EBITDA (54).

Notify me when CAKK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.0
P/S ratio 0.35 TTM
EPS (TTM) 11.99 IDR price ÷ EPS = P/E 13.0
Net margin -10.7% FY2025
Return on equity -20.5% TTM
Return on assets (EBIT) -1.6% avg 5y
More key figures
Profitability
Operating margin -5.8% TTM
Growth
Revenue (TTM) 462B IDR TTM
Revenue growth (YoY) +90.4% 3y avg +13.5%
EPS growth (YoY) +27.6%
Balance sheet & cash flow
Free cash flow −21.1B IDR FY2025
Net debt 263B IDR FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 38 · Market factors (momentum, volatility) 47

Profitability 11
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Cahayaputra Asa Keramik Tbk designs, manufactures, distributes, and sells ceramic tiles in Indonesia. The company provides wall and floor tiles. It distributes its products in Europe, the United States, Canada, Australia, Africa, New Zealand, and other Asian countries. The company was founded in 1995 and is headquartered in Jakarta Selatan, Indonesia.

Full company description

PT Cahayaputra Asa Keramik Tbk designs, manufactures, distributes, and sells ceramic tiles in Indonesia. The company provides wall and floor tiles. It distributes its products in Europe, the United States, Canada, Australia, Africa, New Zealand, and other Asian countries. The company was founded in 1995 and is headquartered in Jakarta Selatan, Indonesia. PT Cahayaputra Asa Keramik Tbk is a subsidiary of PT Kobin Keramik Industri.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cahayaputra Asa Keramik Tbk PT reported revenue of 366B IDR in FY2025 versus 270B IDR in FY2021, a compound +7.9%/yr. Reported net income was −39.2B IDR in FY2025.

Growth Quality 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
366B IDR
Latest YoY
+52.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +7.9%/yr
FY21 270B IDR
FY22 250B IDR
FY23 209B IDR
FY24 239B IDR
FY25 366B IDR
Net income
FY21 12.3B IDR
FY22 10.6B IDR
FY23 −34.1B IDR
FY24 −16.3B IDR
FY25 −39.2B IDR

CAKK screens 48% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cahayaputra Asa Keramik Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/CAKK

Peer Group

Building Products & Equipment · 245 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −48% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 90% · Top 25%
Debt / equity 0.30× · Higher than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 13.0× · Cheaper than median
EV/EBITDA 2.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 2
FUTURE100 · sector 11
PAST0 · sector 24
HEALTH85 · sector 94
DIVIDEND0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $454.31 $208.50 -54%
Johnson Controls International plc JCI $144.33 $44.75 -69%
Carrier Global Corporation CARR $58.74 $16.85 -71%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
Geberit AG GEBN CHF 577.40 CHF 307.66 -47%
Lennox International Inc LII $393.72 $363.09 -8%
Kingspan Group KRX €87.30 €66.79 -23%
Masco Corporation MAS $74.64 $53.22 -29%
Carlisle Companies Incorporated CSL $365.72 $340.70 -7%
BELIMO Holding BEAN CHF 855.50 CHF 227.18 -73%

Compare Cahayaputra Asa Keramik Tbk PT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Cahayaputra Asa Keramik Tbk PT (CAKK) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of 80.97 IDR versus a price of 156.00 IDR, about −48% (overvalued).
What is the fair value of CAKK?
Our model-based fair value for Cahayaputra Asa Keramik Tbk PT is 80.97 IDR (as of Aug 27, 2026), built from audited fundamentals. The current price: 156.00 IDR.
What is the quality score of CAKK?
Cahayaputra Asa Keramik Tbk PT has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cahayaputra Asa Keramik Tbk PT (CAKK)?
Cahayaputra Asa Keramik Tbk PT reported trailing-twelve-month revenue of about 394B IDR (latest available figure, as of Aug 27, 2026).
What is the net profit margin of CAKK?
The net profit margin of Cahayaputra Asa Keramik Tbk PT is about -10.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Cahayaputra Asa Keramik Tbk PT in the live analysis

One click puts Cahayaputra Asa Keramik Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.