Fair Value Calculator Fair Value Calculator
EN DE

Carlsberg A/S (CARL-B) Fair Value & Analysis

Consumer Defensive · DK · Market cap 120B DKK

CA Carlsberg A/S CARL-B · CO
Pricekr 927.40
Fair Valuekr 607.30
Upside-34.5%
Quality58/100
Watch Carlsberg A/S for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 302.18 – kr 1,096 📤 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 5 days ago

Fair value updated Jul 16, 2026, revised from kr 609.11 to kr 607.30 (−0.3%) since Jul 7, 2026. Share price +11.0% over the past month.

Price vs Fair Value (12 months)

kr 981.82 kr 714.65 Fair Value kr 607.30 Jul 2025 Jul 2026

12‑month range kr 714.65 – kr 981.82 · fair‑value band kr 302.18 – kr 1,096 · the kr 927.40 price screens above the kr 607.30 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Carlsberg A/S (CARL-B) currently trades at kr 927.40, while our model-based Fair Value estimate is kr 607.30, implying the stock looks roughly 34.5% overvalued today. We read business quality at 58/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Carlsberg A/S generated revenue of 89.1B DKK at a net margin of 6.7%. Revenue grew 18.2% year over year. It earns a return on equity of 22.8%. Net debt stands at 63.3B DKK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 302.18 (bear case) to kr 1,096 (bull case); at kr 927.40, the current price sits within that range. The share trades about 6% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 31% fair-value upside, at -35%, CARL-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 89.1B DKK
Revenue growth (YoY) +18.2%
Net margin 6.7%
Return on equity 22.8%
Free cash flow 7.5B DKK FY2025
P/E ratio 20.2
More key figures
Operating margin 13.2%
EPS (TTM) kr 44.88
Dividend yield 3.2%
EPS growth (YoY) -4.0%
Net debt 63.3B DKK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

Carlsberg A/S produces and markets beer, soft drinks, and other beverage products in Western Europe, Asia, Central and Eastern Europe, India, and internationally. The company was founded in 1847 and is headquartered in Copenhagen, Denmark.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Carlsberg A/S reported revenue of kr 89.1B in FY2025 versus kr 66.6B in FY2021, a compound +7.5%/yr. Reported net income was kr 6.0B in FY2025, compounding −3.4%/yr from FY2021.

Revenue +7.5%/yr
FY21 kr 66.6B
FY22 kr 70.3B
FY23 kr 73.6B
FY24 kr 75.0B
FY25 kr 89.1B
Net income −3.4%/yr
FY21 kr 6.8B
FY22 kr 8.2B
FY23 −kr 40.8B
FY24 kr 9.1B
FY25 kr 6.0B

Is CARL-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Carlsberg A/S Fair Value". https://www.fairvalue-calculator.com/stock/CARL-B

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Beverages - Brewers stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Ambev S.A ABEV 14,120 ARS 5,676 ARS -60%
Anheuser-Busch InBev SA BUDFF $81.40 $58.28 -28%
1NBA 1NBA €71.18 €60.88 -14%
Fomento Económico Mexicano, S.A. FEMSAUBD 213.28 MXN 329.85 MXN +55%
Heineken N.V HEIA €71.00 €64.89 -9%
Constellation Brands, Inc STZ $135.72 $177.43 +31%
Heineken Holding HEIO €64.25 €99.51 +55%
Kirin Holdings KNBWF $18.56 $11.87 -36%
Asahi Group ASBRF $9.75 $15.42 +58%
Tsingtao Brewery Company 600600 ¥53.92 ¥129.19 +140%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Carlsberg A/S (CARL-B) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 607.30 versus a price of kr 927.40, about −35% (overvalued). Model-based estimate, not financial advice.
What is the fair value of CARL-B?
Our model-based fair value for Carlsberg A/S is kr 607.30 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 927.40.
What is the quality score of CARL-B?
Carlsberg A/S has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Carlsberg A/S (CARL-B)?
Carlsberg A/S reported trailing-twelve-month revenue of about 89.1B DKK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CARL-B?
The net profit margin of Carlsberg A/S is about 6.7%, meaning it keeps roughly 6.7% of revenue as net income. Based on the latest reported figures.
Does Carlsberg A/S pay a dividend?
Carlsberg A/S currently shows a dividend yield of about 3.31% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Carlsberg A/S analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.