EN DE

CareDx, Inc (CDNA) Fair Value & Analysis

Healthcare · US · Market cap $1.3B

CI CareDx, Inc logo CareDx, Inc CDNA · US
Price$46.69
Fair Value$9.85
Upside-78.9%
Quality68/100
Watch CareDx, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.0% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 19/100
Evidence: Medium Range $7.12 – $12.58 Share as image

Fair value as of: Jul 15, 2026

From 9 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from $12.78 to $9.85 (−22.9%) since Jun 24, 2026. Share price +69.5% over the past month.

A solid business, but screening 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($12.58). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$95.11 $4.90 Fair Value $9.85 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $4.90 – $95.11 · fair‑value band $7.12 – $12.58 · the $46.69 price screens above the $9.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CareDx, Inc (CDNA) currently trades at $46.69, while our model-based Fair Value estimate is $9.85, implying the stock looks roughly 78.9% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CareDx, Inc generated revenue of $413M at a net margin of -2.0%. Revenue grew 39.0% year over year. It earns a return on equity of -2.4%. The balance sheet holds a net cash position of $39.2M. Fundamentals as of Jul 15, 2026

Our scenario range runs from $7.12 (bear case) to $12.58 (bull case); at $46.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside, at -79%, CDNA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.83 $15.71 $26.53 80
Rev-Margin DCF $8.51 $15.89 $27.43 74
Gordon GGM $0.3200 $0.5800 $0.8000 70
All 9 models by family
DCF Models
FCF DCF $10.43 $14.80 $27.88 38
5Y Revenue Exit $8.51 $14.01 $25.15 39
10Y Revenue Exit $8.83 $16.82 $23.16 36
Dividend Discount
Gordon GGM $0.3200 $0.5800 $0.8000 70
DDM Multi-Stage $0.3200 $0.5300 $0.6200 61
Multiples
EV/Revenue $7.27 $10.00 $12.73 43
Asset-Based
NCAV (Graham) $2.93 $3.93 $5.87 50
Growth DCF
Growth DCF $9.83 $15.71 $26.53 80
Rev-Margin DCF $8.51 $15.89 $27.43 74

Widest divergence: Growth DCF ($15.71) versus Dividend Discount ($0.5300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $413M
Revenue growth (YoY) +39.0%
Net margin -2.0%
Return on equity -2.4%
Free cash flow $36.1M FY2025
Operating margin 1.5%
More key figures
EPS (TTM) $-0.1600
Net cash $39.2M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 70

Profitability 33
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CareDx, Inc. provides solutions for improving outcomes for transplant patients and advancing organ health in the United States and internationally.

Full company description

CareDx, Inc. provides solutions for improving outcomes for transplant patients and advancing organ health in the United States and internationally. The company provides AlloSure Kidney, a donor-derived cell-free DNA (dd-cfDNA) solution for kidney transplant patients; AlloMap Heart, a gene expression profiling solution for heart transplant patients; AlloSure Heart, a dd-cfDNA solution for heart transplant patients; and AlloSure Lung, a dd-cfDNA solution for lung transplant patients. It also offers HeartCare, which provides information about distinct biological processes, such as immune quiescence, active injury, acute cellular rejection, and antibody mediated rejection; HistoMap Kidney, a solution that identifies allograft rejection and type of rejection in kidney transplant biopsy tissue; and AlloHeme, a monitoring test that predicts relapse in patients with acute myeloid leukemia and myelodysplastic syndromes. In addition, the company provides QTYPE that enables precision in human leukocyte antigen (HLA) typing; Olerup SSP, which is used to type HLA alleles based on sequence specific primer technology; and Ottr, a transplant patient management software. Further, it offers AlloSeq Tx, a high-resolution HLA typing solution; AlloSeq cfDNA, a surveillance solution to measure dd-cfDNA in blood; AlloSeq HCT, a solution for chimerism testing for stem cell transplant recipients; Allocell, a solution that monitors the pharmacokinetics of engraftment and persistence of cells for patients who have received allogeneic cell therapy; and XynQAPI, MedActionPlan, CareDx pharmacy, AlloHome, and HLA Data Systems software solutions. It has a license agreement with Illumina, Inc. for the distribution, development, and commercialization of NGS products and technologies. The company was formerly known as XDx, Inc. and changed its name to CareDx, Inc. in March 2014. The company was incorporated in 1998 and is headquartered in Brisbane, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CareDx, Inc reported revenue of $380M in FY2025 versus $296M in FY2021, a compound +6.4%/yr. Reported net income was −$21.4M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$380M
Latest YoY
+13.8%
Avg. growth/yr (3Y)
+5.7%
Avg. growth/yr (5Y)
+14.6%
Avg. growth/yr (13Y)
+25.2%
Revenue +6.4%/yr
FY21 $296M
FY22 $322M
FY23 $280M
FY24 $334M
FY25 $380M
Net income
FY21 −$30.7M
FY22 −$76.6M
FY23 −$190M
FY24 $52.5M
FY25 −$21.4M

CDNA screens 79% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CareDx, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CDNA

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Diagnostics & Research · 136 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −79% · Bottom 25%
Return on assets -2% · Below median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 39% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/B 4.17× · Pricier than 75% of peers
P/S (TTM) 3.06× · Pricier than median
P/FCF 35.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 27
PAST 0 · sector 10
HEALTH 97 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $543.19 $308.19 -43%
Danaher Corporation DHR $199.66 $103.88 -48%
WuXi AppTec Co 2359 HK$160.70 HK$125.20 -22%
Lonza Group LONN CHF 567.80 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $567.44 $255.77 -55%
Agilent Technologies, Inc A $131.46 $62.70 -52%
Waters Corporation WAT $368.98 $121.96 -67%
IQVIA Holdings IQV $207.85 $134.18 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0053 +5%
Illumina, Inc ILMN $186.65 $95.51 -49%

Compare CareDx, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CareDx, Inc (CDNA) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $9.85 versus a price of $46.69, about −79% (overvalued).
What is the fair value of CDNA?
Our model-based fair value for CareDx, Inc is $9.85 (as of Jul 15, 2026), built from audited fundamentals. The current price is $46.69.
What is the quality score of CDNA?
CareDx, Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CareDx, Inc (CDNA)?
CareDx, Inc reported trailing-twelve-month revenue of about $413M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of CDNA?
The net profit margin of CareDx, Inc is about -2.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CareDx, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.