EN DE

Criterium Energy Ltd (CEQ) Fair Value & Analysis

Energy · CA · Market cap C$16.1M

CE Criterium Energy Ltd CEQ · V
PriceC$0.1000
Fair ValueC$0.0800
Upside-20.0%
Quality31/100
Watch Criterium Energy Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -60.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (2/8)
Narrow moat 10/100
Evidence: Medium Range C$0.0800 – C$0.1300 Share as image

Fair value as of: Jul 29, 2026

From 12 valuation models · updated 12 days ago

Below-average quality, and screening another 20% overvalued on our models.

What matters now

  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Our model range runs from C$0.0800 (bear) to C$0.1300 (bull), base C$0.0800. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 31/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.4750 C$0.0250 Fair Value C$0.0800 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range C$0.0250 – C$0.4750 · fair‑value band C$0.0800 – C$0.1300 · the C$0.1000 price screens above the C$0.0800 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Criterium Energy Ltd (CEQ) currently trades at C$0.1000, while our model-based Fair Value estimate is C$0.0800, implying the stock looks roughly 20.0% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Criterium Energy Ltd generated revenue of C$26.8M at a net margin of -60.7%. Revenue declined 46.9% year over year. Net debt stands at C$25.8M. Fundamentals as of Jul 29, 2026

Our scenario range runs from C$0.0800 (bear case) to C$0.1300 (bull case); at C$0.1000, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 67% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -20%, CEQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$0.1900 C$0.3000 C$0.4700 72
Rev-Margin DCF C$0.1500 C$0.2400 C$0.4300 67
ROIC Compounder C$0.0700 C$0.0700 C$0.0800 67
All 12 models by family
DCF Models
FCF DCF C$0.2000 C$0.2800 C$0.5000 38
5Y Revenue Exit C$0.1400 C$0.2100 C$0.3600 39
5Y EBITDA Exit C$0.2000 C$0.3400 C$0.6000 41
10Y Revenue Exit C$0.1600 C$0.2900 C$0.3500 36
10Y EBITDA Exit C$0.2000 C$0.4000 C$0.7300 37
Earnings-Based
EPV C$0.0700 C$0.0700 C$0.0800 59
Multiples
EV/EBIT C$0.0900 C$0.1100 C$0.1300 53
EV/EBITDA C$0.2000 C$0.2600 C$0.3200 54
EV/Revenue C$0.1000 C$0.1400 C$0.1700 43
Growth DCF
Growth DCF C$0.1900 C$0.3000 C$0.4700 72
Rev-Margin DCF C$0.1500 C$0.2400 C$0.4300 67
Economic Profit
ROIC Compounder C$0.0700 C$0.0700 C$0.0800 67

Widest divergence: DCF Models (C$0.2900) versus Earnings-Based (C$0.0700). Highest evidence: Growth DCF (72).

Notify me when CEQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$26.8M
Revenue growth (YoY) -46.9%
Net margin -60.7%
Return on equity -4,045%
Free cash flow C$2.2M FY2025
Operating margin -2.9%
More key figures
EPS (TTM) C$-0.1200
EPS growth (YoY) +357%
Net debt C$25.8M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 33 · Market factors (momentum, volatility) 49

Profitability 25
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Criterium Energy Ltd. engages in the exploration, development, production, and sale of oil and natural gas in Indonesia and Canada. The company owns 100% interest in the Tungkal PSC property covering an area of 2,285 square kilometers located in the West Papua province of Indonesia.

Full company description

Criterium Energy Ltd. engages in the exploration, development, production, and sale of oil and natural gas in Indonesia and Canada. The company owns 100% interest in the Tungkal PSC property covering an area of 2,285 square kilometers located in the West Papua province of Indonesia. It also holds a 42.5% non-operated working interest in the Bulu PSC located in the offshore East Java. The company was formerly known as Softrock Minerals Ltd. and changed its name to Criterium Energy Ltd. in September 2022. Criterium Energy Ltd. was incorporated in 1994 and is headquartered in Calgary, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Criterium Energy Ltd reported revenue of C$33.8M in FY2025 versus C$159K in FY2021, a compound +281.9%/yr. Reported net income was −C$14.8M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$33.8M
Latest YoY
+12.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+464.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+198.6%
Revenue +281.9%/yr
FY21 C$159K
FY22 C$188K
FY23 C$106K
FY24 C$29.9M
FY25 C$33.8M
Net income
FY21 C$65.6K
FY22 −C$1.3M
FY23 −C$3.8M
FY24 −C$9.9M
FY25 −C$14.8M

CEQ screens 20% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Criterium Energy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CEQ

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Below median
Fair Value upside −20% · Below median
Return on assets -4% · Below median
Net margin (TTM) -61% · Bottom 25%
Operating margin (TTM) -3% · Below median
Revenue growth -47% · Bottom 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/S (TTM) 0.43× · Cheaper than 75% of peers
P/FCF 5.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 14
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 87
DIVIDEND 0 · sector 66

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Criterium Energy Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Criterium Energy Ltd (CEQ) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of C$0.0800 versus a price of C$0.1000, about −20% (overvalued).
What is the fair value of CEQ?
Our model-based fair value for Criterium Energy Ltd is C$0.0800 (as of Jul 29, 2026), built from audited fundamentals. The current price is C$0.1000.
What is the quality score of CEQ?
Criterium Energy Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Criterium Energy Ltd (CEQ)?
Criterium Energy Ltd reported trailing-twelve-month revenue of about C$26.8M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of CEQ?
The net profit margin of Criterium Energy Ltd is about -60.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Criterium Energy Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.