Clipan Finance Indonesia Tbk (CFIN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Clipan Finance Indonesia Tbk stock IDR 672, price IDR 336, upside +100.0%, quality 64 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 143.36 IDR – 534.89 IDR · fair‑value band 380.96 IDR – 794.24 IDR · the 336.00 IDR price screens below the 672.00 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Clipan Finance Indonesia Tbk in your weekly email
Every Wednesday you see whether Clipan Finance Indonesia Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT. Clipan Finance Indonesia Tbk operates as a financing institution in Indonesia. The operates through four segments: Factoring; Sale and Leaseback; Finance Lease; and Consumer Financing.
Show moreShow less
The company offers investment financing, working capital financing, multipurpose financing, operational leasing, and other financing services. It also provides new and used car financing, fleet financing, cash fund financing, and heavy equipment financing.
The company was founded in 1982 and is headquartered in Jakarta, Indonesia. PT. Clipan Finance Indonesia Tbk is a subsidiary of PT Bank Pan Indonesia Tbk.
Stock analysis
Clipan Finance Indonesia Tbk (CFIN) currently trades at 336.00 IDR, while our model-based Fair Value estimate is 672.00 IDR, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1,348 IDR per share, and 12 of the 13 models we run sit above the 336.00 IDR price.
Bear case: the Dividend Discount group reads lowest at 517.91 IDR, and 1 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 380.96 IDR (bear) to 794.24 IDR (bull), the price of 336.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Clipan Finance Indonesia Tbk reported revenue of 1.4T IDR in FY2025 versus 1.3T IDR in FY2021, a compound +2.9%/yr. Reported net income was 212B IDR in FY2025, compounding +46.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 1.3T IDR (≈ $74.4M) Micro · P/E ratio 5.8 · P/S ratio 2.16 · EPS (TTM) 57.77 IDR · Dividend yield 14.9% · Net margin 37.1% · Return on equity 4.0% · Return on assets (EBIT) 7.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 28% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −3% fair-value upside, at 100%, CFIN screens cheaper than that median.
Fair Value models
Bear380.96 IDRFair Value 672.00 IDRBull794.24 IDR
Price 336.00 IDR · Upside +100.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (6.66 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
Start year 2020 (pandemic). Over 10 years: +3.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +50.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +35.4%
Dividend (yield on the price)14.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 35.4% / −3.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.45% → 36%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 11.7 per share, median 65.6 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Clipan Finance Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Credit Services · 283 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+100.0% · Top 25%
Profitability
Return on equity (12 months)4.0% · Bottom 25%
Return on assets2.2% · Below median
Net margin (12 months)37.1% · Above median
Operating margin (12 months)28.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)98.6% · Top 25%
Dividend yield (12 months)14.9% · Top 25%
Balance sheet
Debt / equity0.60× · Below median
Valuation Multiplesvs Credit Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Clipan Finance Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/CFIN
Frequently asked questions
Is Clipan Finance Indonesia Tbk (CFIN) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 672.00 IDR versus a price of 336.00 IDR, about +100% upside (undervalued).
What is the fair value of CFIN?
Our model-based fair value for Clipan Finance Indonesia Tbk is 672.00 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 336.00 IDR.
What is the quality score of CFIN?
Clipan Finance Indonesia Tbk has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Clipan Finance Indonesia Tbk (CFIN)?
Our model-based price target is the fair value of 672.00 IDR (as of Nov 9, 2026) from 13 valuation models. Cautious scenario 380.96 IDR, optimistic scenario 794.24 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Clipan Finance Indonesia Tbk stock forecast for 2026?
Our models put fair value at 672.00 IDR, about +100% upside versus a price of 336.00 IDR (undervalued). Cautious scenario 380.96 IDR, optimistic scenario 794.24 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Clipan Finance Indonesia Tbk (CFIN)?
Clipan Finance Indonesia Tbk reported trailing-twelve-month revenue of about 620B IDR (latest available figure, as of Nov 9, 2026).
Does Clipan Finance Indonesia Tbk pay a dividend?
Clipan Finance Indonesia Tbk currently shows a dividend yield of 14.88% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Clipan Finance Indonesia Tbk (CFIN) and when is the ex-dividend date?
Clipan Finance Indonesia Tbk pays a dividend of 50.00 IDR per share a year, a dividend yield of 14.9%. The last ex-dividend date was Jun 29, 2026. The payout ratio is 86.6% of earnings. Free cash flow covers the dividend 4.13 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What is the intrinsic value of Clipan Finance Indonesia Tbk (CFIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Clipan Finance Indonesia Tbk it is 672.00 IDR per share (as of Nov 9, 2026), against a price of 336.00 IDR. It is the blended result of 13 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Clipan Finance Indonesia Tbk stock overvalued or undervalued in 2026?
As of Nov 9, 2026, CFIN trades below its calculated fair value: price 336.00 IDR, fair value 672.00 IDR, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CFIN?
No. The price is what the market pays today (336.00 IDR); the fair value is what the company's own numbers justify (672.00 IDR). For Clipan Finance Indonesia Tbk the two are 336.00 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Clipan Finance Indonesia Tbk worth?
The market values Clipan Finance Indonesia Tbk at about 1.3T IDR (market capitalisation, as of Nov 9, 2026). Per share that is 336.00 IDR; our models calculate a fair value of 672.00 IDR per share.
What do the bullish and bearish scenarios say about CFIN?
Our models span a range for Clipan Finance Indonesia Tbk: cautious scenario 380.96 IDR, base 672.00 IDR, optimistic 794.24 IDR per share (as of Nov 9, 2026, price 336.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CFIN?
Clipan Finance Indonesia Tbk trades at a price-to-earnings ratio of 5.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 672.00 IDR is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 4.7. Other multiples: PEG 0.4, P/B 0.2, P/S 2.2, EV/EBITDA 7.9.
What is the PEG ratio of CFIN?
The PEG ratio of Clipan Finance Indonesia Tbk is 0.39 (P/E divided by earnings growth, as of Nov 9, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Clipan Finance Indonesia Tbk (CFIN)?
Balance-sheet figures for Clipan Finance Indonesia Tbk (as of Nov 9, 2026): return on equity 4.0%, debt of 0.60 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is CFIN from its 52-week high?
Clipan Finance Indonesia Tbk trades at 336.00 IDR, about 11% below its 52-week high of 378.00 IDR and 28% above the low of 262.05 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 672.00 IDR is for.
Which stocks are comparable to Clipan Finance Indonesia Tbk?
From the same area (Financial Services) we also value Visa Inc, Mastercard Incorporated, American Express Company, Capital One Financial Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Clipan Finance Indonesia Tbk stock attractive at the current price?
The data as of Nov 9, 2026: price 336.00 IDR, calculated fair value 672.00 IDR (+100%), Quality Score 64/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CFIN calculated?
We run Clipan Finance Indonesia Tbk through 13 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 672.00 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Clipan Finance Indonesia Tbk currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Clipan Finance Indonesia Tbk (CFIN)?
The closing price on Nov 6, 2026 was 336.00 IDR. Our model-based fair value is 672.00 IDR, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Clipan Finance Indonesia Tbk right now?
The price is below even our cautious bear case (380.96 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (380.96 IDR to 794.24 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Clipan Finance Indonesia Tbk (CFIN) come from?
Earnings per share at Clipan Finance Indonesia Tbk grew +3.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.5 %, EBIT margin −1.1 %, tax rate +0.6 %, residual (interest, one-offs) −0.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Clipan Finance Indonesia Tbk
How large is the market capitalisation of Clipan Finance Indonesia Tbk (CFIN)?
The market capitalisation of Clipan Finance Indonesia Tbk is 1.3T IDR (≈ $74.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Clipan Finance Indonesia Tbk (CFIN)?
The price-to-sales ratio of Clipan Finance Indonesia Tbk is 2.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Clipan Finance Indonesia Tbk (CFIN)?
Earnings per share at Clipan Finance Indonesia Tbk are 57.77 IDR (price ÷ EPS = P/E 5.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Clipan Finance Indonesia Tbk (CFIN)?
The dividend yield of Clipan Finance Indonesia Tbk is 14.9% (payout 86.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Clipan Finance Indonesia Tbk (CFIN)?
The net margin of Clipan Finance Indonesia Tbk is 37.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Clipan Finance Indonesia Tbk (CFIN)?
The return on equity (ROE) of Clipan Finance Indonesia Tbk is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Clipan Finance Indonesia Tbk (CFIN)?
On an EBIT basis the return on assets of Clipan Finance Indonesia Tbk is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Clipan Finance Indonesia Tbk (CFIN)?
The operating margin of Clipan Finance Indonesia Tbk is 28.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Clipan Finance Indonesia Tbk (CFIN)?
Revenue at Clipan Finance Indonesia Tbk is growing +98.6% versus a year earlier (3y avg +3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Clipan Finance Indonesia Tbk (CFIN)?
Earnings per share at Clipan Finance Indonesia Tbk are growing −6.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Clipan Finance Indonesia Tbk (CFIN) generate?
The free cash flow of Clipan Finance Indonesia Tbk is 823B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Clipan Finance Indonesia Tbk (CFIN) carry?
The net debt of Clipan Finance Indonesia Tbk is 3.5T IDR (fiscal year 2025, ≈ 4.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Clipan Finance Indonesia Tbk in the live analysis
One click puts Clipan Finance Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026