Chewathai Public Company Limited (CHEWA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Chewathai Public Company Limited stock THB 0.38, price THB 0.13, upside +188.5%, quality 42 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.1300 THB – 1.22 THB · fair‑value band 0.2410 THB – 0.6080 THB · the 0.1300 THB price screens below the 0.3750 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Chewathai Public Company in your weekly email
Every Wednesday you see whether Chewathai Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chewathai Public Company Limited develops, sells, and rents properties in Thailand. The company develops houses, town homes, home offices, and condominium projects, as well as commercial shophouses. It is also involved in ready-built factories for rent.
Show moreShow less
Chewathai Public Company Limited was incorporated in 2008 and is headquartered in Bangkok, Thailand. The company is a subsidiary of Chartchewa Company Limited.
Stock analysis
Chewathai Public Company Limited (CHEWA) currently trades at 0.1300 THB, while our model-based Fair Value estimate is 0.3750 THB, implying the stock looks roughly 65% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 1.31 THB per share, and 6 of the 6 models we run sit above the 0.1300 THB price.
Bear case: the Asset-Based group reads lowest at 0.2200 THB, and 0 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2410 THB (bear) to 0.6080 THB (bull), the price of 0.1300 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Chewathai Public Company Limited reported revenue of 833M THB in FY2025 versus 2.1B THB in FY2021, a compound −20.6%/yr. Reported net income was −411M THB in FY2025.
Key figures
Market cap 166M THB (≈ $5.0M) Micro · P/S ratio 0.21 · EPS (TTM) −0.3500 THB · Net margin −53.1% · Return on equity −35.4% · Return on assets (EBIT) −1.4% (5-year average) · Operating margin −14.1% · Revenue (TTM) 837M THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 188%, CHEWA screens cheaper than that median.
Fair Value models
Bear0.2410 THBFair Value 0.3750 THBBull0.6080 THB
Price 0.1300 THB · Upside +188.5%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−54.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−26.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.5%
Start year 2020 (pandemic). Over 10 years: −5.1% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.8% (2020) → −37.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Chewathai Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 488 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside+188.5% · Top 25%
Profitability
Return on assets−9.9% · Bottom 25%
Net margin (12 months)−53.1% · Bottom 25%
Operating margin (12 months)−14.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−24.7% · Below median
Balance sheet
Debt / equity0.89× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chewathai Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/CHEWA
Frequently asked questions
Is Chewathai Public Company Limited (CHEWA) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.3750 THB versus a price of 0.1300 THB, about +188% upside (undervalued).
What is the fair value of CHEWA?
Our model-based fair value for Chewathai Public Company Limited is 0.3750 THB (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.1300 THB.
What is the quality score of CHEWA?
Chewathai Public Company Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chewathai Public Company Limited (CHEWA)?
Our model-based price target is the fair value of 0.3750 THB (as of Nov 4, 2026) from 7 valuation models. Cautious scenario 0.2410 THB, optimistic scenario 0.6080 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Chewathai Public Company Limited stock forecast for 2026?
Our models put fair value at 0.3750 THB, about +188% upside versus a price of 0.1300 THB (undervalued). Cautious scenario 0.2410 THB, optimistic scenario 0.6080 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Chewathai Public Company Limited (CHEWA)?
Chewathai Public Company Limited reported trailing-twelve-month revenue of about 837M THB (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Chewathai Public Company Limited (CHEWA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chewathai Public Company Limited it is 0.3750 THB per share (as of Nov 4, 2026), against a price of 0.1300 THB. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Chewathai Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 4, 2026, CHEWA trades below its calculated fair value: price 0.1300 THB, fair value 0.3750 THB, a gap of about +188% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CHEWA?
No. The price is what the market pays today (0.1300 THB); the fair value is what the company's own numbers justify (0.3750 THB). For Chewathai Public Company Limited the two are 0.2450 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Chewathai Public Company Limited worth?
The market values Chewathai Public Company Limited at about 166M THB (market capitalisation, as of Nov 4, 2026). Per share that is 0.1300 THB; our models calculate a fair value of 0.3750 THB per share.
What do the bullish and bearish scenarios say about CHEWA?
Our models span a range for Chewathai Public Company Limited: cautious scenario 0.2410 THB, base 0.3750 THB, optimistic 0.6080 THB per share (as of Nov 4, 2026, price 0.1300 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Chewathai Public Company Limited (CHEWA)?
Balance-sheet figures for Chewathai Public Company Limited (as of Nov 4, 2026): return on equity −35.4%, debt of 0.89 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is CHEWA from its 52-week high?
Chewathai Public Company Limited trades at 0.1300 THB, about 59% below its 52-week high of 0.3200 THB and at the low of 0.1300 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3750 THB is for.
Which stocks are comparable to Chewathai Public Company Limited?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chewathai Public Company Limited stock attractive at the current price?
The data as of Nov 4, 2026: price 0.1300 THB, calculated fair value 0.3750 THB (+188%), Quality Score 42/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CHEWA calculated?
We run Chewathai Public Company Limited through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.3750 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Chewathai Public Company Limited currently trades 65% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chewathai Public Company Limited (CHEWA)?
The closing price on Nov 6, 2026 was 0.1300 THB. Our model-based fair value is 0.3750 THB, about +188% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chewathai Public Company Limited right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.2410 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.2410 THB to 0.6080 THB) leaves room in how you read the outcome.
Key figures of Chewathai Public Company Limited
How large is the market capitalisation of Chewathai Public Company Limited (CHEWA)?
The market capitalisation of Chewathai Public Company Limited is 166M THB (≈ $5.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chewathai Public Company Limited (CHEWA)?
The price-to-sales ratio of Chewathai Public Company Limited is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chewathai Public Company Limited (CHEWA)?
Earnings per share at Chewathai Public Company Limited are −0.3500 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Chewathai Public Company Limited (CHEWA)?
The net margin of Chewathai Public Company Limited is −53.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chewathai Public Company Limited (CHEWA)?
The return on equity (ROE) of Chewathai Public Company Limited is −35.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chewathai Public Company Limited (CHEWA)?
On an EBIT basis the return on assets of Chewathai Public Company Limited is −1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chewathai Public Company Limited (CHEWA)?
The operating margin of Chewathai Public Company Limited is −14.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chewathai Public Company Limited (CHEWA)?
Revenue at Chewathai Public Company Limited is growing −24.7% versus a year earlier (3y avg −26.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chewathai Public Company Limited (CHEWA)?
Earnings per share at Chewathai Public Company Limited are growing −88.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Chewathai Public Company Limited (CHEWA) generate?
The free cash flow of Chewathai Public Company Limited is 156M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Chewathai Public Company Limited (CHEWA) carry?
The net debt of Chewathai Public Company Limited is 2.5B THB (fiscal year 2025, ≈ 16.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chewathai Public Company Limited in the live analysis
One click puts Chewathai Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026